Skip to content

anders denken: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

anders denken

BE 1008.688.053
NACE 70.100, Activities of head offices
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€21,484
2024 · €37,578-€16,095
Equity
€65,062
2024 · €43,578+€21,484
Cash
€82,351
2024 · €57,595+€24,756
Balance sheet total
€114,055
2024 · €86,299+€27,756

Largest movements

2024 to 2025
Assets
  • Cash +€24,756

    up €24,756 (+43.0%), from €57,595 to €82,351

    mainly Net result for the year (+€21,484) and Tax, wage and social debts (+€8,257)

  • Receivables within one year +€3,000

    up €3,000 (+34.5%), from €8,704 to €11,704

Equity and liabilities
  • Reserves +€21,484

    up €21,484 (+57.2%), from €37,578 to €59,062

  • Tax, wage and social debts +€8,257

    up €8,257 (+41.5%), from €19,878 to €28,136

  • Advances received -€7,900

    down €7,900 (-42.9%), from €18,432 to €10,532

  • Other debts +€5,415

    up €5,415 (+122.8%), from €4,411 to €9,825

Income statement
  • Gross operating margin -€26,302

    down €26,302 (-46.9%), from €56,057 to €29,755

  • Taxes -€9,775

    down €9,775 (-54.8%), from €17,832 to €8,056

  • Write-downs -€612

    no longer reported in 2025 (was €612)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €37,578
Gross operating margin -€26,302
Write-downs +€612
Other operating charges -€500
Financial income +€314
Financial charges +€6
Taxes +€9,775
Result 2025 €21,484

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,756
Investment €0
Financing €0
Cash 2024 €57,595
Net result for the year +€21,484
Receivables within one year -€3,000
Trade debts +€500
Tax, wage and social debts +€8,257
Advances received -€7,900
Other debts +€5,415
Cash 2025 €82,351
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €86,299 €114,055 +€27,756 +32.2%
Current assets 29/58 €86,299 €114,055 +€27,756 +32.2%
Amounts receivable within one year 40/41 €8,704 €11,704 +€3,000 +34.5%
Trade receivables 40 €8,704 €11,704 +€3,000 +34.5%
Current investments 50/53 €20,000 €20,000 = 0.0%
Cash at bank and in hand 54/58 €57,595 €82,351 +€24,756 +43.0%
Total equity and liabilities 10/49 €86,299 €114,055 +€27,756 +32.2%
Equity 10/15 €43,578 €65,062 +€21,484 +49.3%
Contributions 10/11 €6,000 €6,000 = 0.0%
Reserves 13 €37,578 €59,062 +€21,484 +57.2%
Distributable reserves 133 €37,578 €59,062 +€21,484 +57.2%
Amounts payable 17/49 €42,721 €48,993 +€6,272 +14.7%
Amounts payable within one year 42/48 €42,721 €48,993 +€6,272 +14.7%
Trade debts 44 - €500 +€500
Suppliers 440/4 - €500 +€500
Advances received on contracts in progress 46 €18,432 €10,532 -€7,900 -42.9%
Taxes, remuneration and social security 45 €19,878 €28,136 +€8,257 +41.5%
Taxes 450/3 €19,878 €28,136 +€8,257 +41.5%
Other amounts payable 47/48 €4,411 €9,825 +€5,415 +122.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €612 - -€612
Other operating charges 640/8 - €500 +€500
Gross operating margin 9900 €56,057 €29,755 -€26,302 -46.9%
Operating profit (loss) 9901 €55,445 €29,255 -€26,190 -47.2%
Financial income 75/76B €20 €334 +€314 +1584.4%
Recurring financial income 75 €20 €334 +€314 +1584.4%
Financial charges 65/66B €55 €49 -€6 -10.9%
Recurring financial charges 65 €55 €49 -€6 -10.9%
Profit (loss) for the period before taxes 9903 €55,410 €29,540 -€25,870 -46.7%
Income taxes 67/77 €17,832 €8,056 -€9,775 -54.8%
Profit (loss) for the period 9904 €37,578 €21,484 -€16,095 -42.8%
Profit (loss) for the period to be appropriated 9905 €37,578 €21,484 -€16,095 -42.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.