Skip to content

ANDERLECHT ASSOCIATES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANDERLECHT ASSOCIATES

BE 0889.376.667
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,655
2024 · €26,155-€15,500
Equity
€166,235
2024 · €155,579+€10,656
Cash
€3,453
2024 · €22,538-€19,085
Balance sheet total
€299,359
2024 · €304,231-€4,872

Largest movements

2024 to 2025
Assets
  • Cash -€19,085

    down €19,085 (-84.7%), from €22,538 to €3,453

    mainly Investment in fixed assets (net) (-€31,224) and Debts after one year (-€29,437)

  • Tangible fixed assets +€14,004

    up €14,004 (+5.0%), from €279,541 to €293,545

    of which Land and buildings: +€9,244

Equity and liabilities
  • Debts after one year -€29,437

    down €29,437 (-39.7%), from €74,172 to €44,735

  • Other debts +€23,500

    up €23,500 (+141.1%), from €16,652 to €40,152

  • Profit (loss) carried forward +€10,656

    up €10,656 (+8.7%), from €122,519 to €133,175

  • Current portion of long-term debt -€5,143

    down €5,143 (-12.9%), from €39,722 to €34,579

  • Tax, wage and social debts -€4,545

    down €4,545 (-52.5%), from €8,663 to €4,118

Income statement
  • Gross operating margin -€17,623

    down €17,623 (-30.6%), from €57,627 to €40,004

  • Taxes -€4,690

    down €4,690 (-49.5%), from €9,467 to €4,777

  • Depreciation +€3,121

    up €3,121 (+22.1%), from €14,099 to €17,220

  • Financial charges -€1,393

    down €1,393 (-96.1%), from €1,449 to €56

  • Other operating charges +€849

    up €849 (+13.1%), from €6,458 to €7,307

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,155
Gross operating margin -€17,623
Depreciation -€3,121
Other operating charges -€849
Financial income +€10
Financial charges +€1,393
Taxes +€4,690
Result 2025 €10,655

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€46,718
Investment -€31,224
Financing -€34,579
Cash 2024 €22,538
Net result for the year +€10,655
Depreciation +€17,220
Deferred charges and accrued income -€209
Tax, wage and social debts -€4,545
Other debts +€23,500
Accrued charges and deferred income +€97
Investment in fixed assets (net) -€31,224
Debts after one year -€29,437
Current portion of long-term debt -€5,143
Contributions, distributions and other +€1
Cash 2025 €3,453
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €304,231 €299,359 -€4,872 -1.6%
Fixed assets 21/28 €279,541 €293,545 +€14,004 +5.0%
Tangible fixed assets 22/27 €279,541 €293,545 +€14,004 +5.0%
Land and buildings 22 €279,541 €288,785 +€9,244 +3.3%
Furniture and vehicles 24 - €4,760 +€4,760
Current assets 29/58 €24,690 €5,814 -€18,876 -76.5%
Cash at bank and in hand 54/58 €22,538 €3,453 -€19,085 -84.7%
Deferred charges and accrued income 490/1 €2,152 €2,361 +€209 +9.7%
Total equity and liabilities 10/49 €304,231 €299,359 -€4,872 -1.6%
Equity 10/15 €155,579 €166,235 +€10,656 +6.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €26,860 €26,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Other 1319 €1,860 €1,860 = 0.0%
Distributable reserves 133 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 €122,519 €133,175 +€10,656 +8.7%
Amounts payable 17/49 €148,652 €133,124 -€15,528 -10.4%
Amounts payable after more than one year 17 €74,172 €44,735 -€29,437 -39.7%
Financial debts 170/4 €74,172 €44,735 -€29,437 -39.7%
Amounts payable within one year 42/48 €65,037 €78,849 +€13,812 +21.2%
Current portion of amounts payable after more than one year 42 €39,722 €34,579 -€5,143 -12.9%
Taxes, remuneration and social security 45 €8,663 €4,118 -€4,545 -52.5%
Taxes 450/3 €8,663 €4,118 -€4,545 -52.5%
Other amounts payable 47/48 €16,652 €40,152 +€23,500 +141.1%
Accrued charges and deferred income 492/3 €9,443 €9,540 +€97 +1.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,099 €17,220 +€3,121 +22.1%
Other operating charges 640/8 €6,458 €7,307 +€849 +13.1%
Gross operating margin 9900 €57,627 €40,004 -€17,623 -30.6%
Operating profit (loss) 9901 €37,070 €15,477 -€21,593 -58.2%
Financial income 75/76B €1 €11 +€10 +1000.0%
Recurring financial income 75 €1 €11 +€10 +1000.0%
Financial charges 65/66B €1,449 €56 -€1,393 -96.1%
Recurring financial charges 65 €1,449 €56 -€1,393 -96.1%
Profit (loss) for the period before taxes 9903 €35,622 €15,432 -€20,190 -56.7%
Income taxes 67/77 €9,467 €4,777 -€4,690 -49.5%
Profit (loss) for the period 9904 €26,155 €10,655 -€15,500 -59.3%
Profit (loss) for the period to be appropriated 9905 €26,155 €10,655 -€15,500 -59.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.