ANCCO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANCCO
Largest movements
- Receivables within one year +€1.8m
up €1.8m (+77.2%), from €2.4m to €4.2m
of which Trade receivables: +€1.9m
- Tangible fixed assets +€141,002
up €141,002 (+25.3%), from €558,163 to €699,165
of which Plant, machinery and equipment: +€285,619
- Trade debts +€1.2m
up €1.2m (+108.3%), from €1.1m to €2.4m
- Other debts +€392,344
up €392,344 (+1046.3%), from €37,500 to €429,844
- Tax, wage and social debts +€181,118
up €181,118 (+27.3%), from €664,280 to €845,398
of which Remuneration and social security: +€144,722
- Short-term financial debts -€148,437
down €148,437 (-45.7%), from €324,487 to €176,050
- Debts after one year +€136,055
up €136,055 (+59.5%), from €228,767 to €364,822
- Services and other goods +€806,928
up €806,928 (+44.4%), from €1.8m to €2.6m
- Staff costs -€762,098
down €762,098 (-17.6%), from €4.3m to €3.6m
- Turnover +€697,171
up €697,171 (+11.0%), from €6.3m to €7.0m
- Write-downs +€447,330
new in 2025: €447,330
- Other operating income -€79,129
down €79,129 (-61.8%), from €127,975 to €48,847
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,070,655 | €5,011,914 | +€1.9m | +63.2% |
| Fixed assets | 21/28 | €564,201 | €705,363 | +€141,162 | +25.0% |
| Tangible fixed assets | 22/27 | €558,163 | €699,165 | +€141,002 | +25.3% |
| Plant, machinery and equipment | 23 | €97,428 | €383,047 | +€285,619 | +293.2% |
| Furniture and vehicles | 24 | €342,823 | €232,114 | -€110,709 | -32.3% |
| Other tangible fixed assets | 26 | €117,912 | €84,005 | -€33,907 | -28.8% |
| Financial fixed assets | 28 | €6,039 | €6,198 | +€160 | +2.6% |
| Other financial fixed assets | 284/8 | €6,039 | €6,198 | +€160 | +2.6% |
| Amounts receivable and cash guarantees | 285/8 | €6,039 | €6,198 | +€160 | +2.6% |
| Current assets | 29/58 | €2,506,454 | €4,306,551 | +€1.8m | +71.8% |
| Amounts receivable within one year | 40/41 | €2,369,386 | €4,197,705 | +€1.8m | +77.2% |
| Trade receivables | 40 | €2,057,711 | €3,931,848 | +€1.9m | +91.1% |
| Other amounts receivable | 41 | €311,675 | €265,857 | -€45,818 | -14.7% |
| Cash at bank and in hand | 54/58 | €35,145 | €16,140 | -€19,005 | -54.1% |
| Deferred charges and accrued income | 490/1 | €101,923 | €92,706 | -€9,217 | -9.0% |
| Total equity and liabilities | 10/49 | €3,070,655 | €5,011,914 | +€1.9m | +63.2% |
| Equity | 10/15 | €536,989 | €612,643 | +€75,654 | +14.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €467,806 | €474,989 | +€7,182 | +1.5% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €461,606 | €468,789 | +€7,182 | +1.6% |
| Profit (loss) carried forward | 14 | €7,182 | €75,654 | +€68,472 | +953.3% |
| Amounts payable | 17/49 | €2,533,666 | €4,399,271 | +€1.9m | +73.6% |
| Amounts payable after more than one year | 17 | €228,767 | €364,822 | +€136,055 | +59.5% |
| Financial debts | 170/4 | €228,767 | €364,822 | +€136,055 | +59.5% |
| Credit institutions | 173 | €228,767 | €364,822 | +€136,055 | +59.5% |
| Amounts payable within one year | 42/48 | €2,276,352 | €4,030,215 | +€1.8m | +77.0% |
| Current portion of amounts payable after more than one year | 42 | €100,449 | €184,058 | +€83,608 | +83.2% |
| Financial debts | 43 | €324,487 | €176,050 | -€148,437 | -45.7% |
| Credit institutions | 430/8 | €324,487 | €176,050 | -€148,437 | -45.7% |
| Trade debts | 44 | €1,149,636 | €2,394,865 | +€1.2m | +108.3% |
| Suppliers | 440/4 | €1,149,636 | €2,394,865 | +€1.2m | +108.3% |
| Taxes, remuneration and social security | 45 | €664,280 | €845,398 | +€181,118 | +27.3% |
| Taxes | 450/3 | €225,865 | €262,261 | +€36,396 | +16.1% |
| Remuneration and social security | 454/9 | €438,415 | €583,137 | +€144,722 | +33.0% |
| Other amounts payable | 47/48 | €37,500 | €429,844 | +€392,344 | +1046.3% |
| Accrued charges and deferred income | 492/3 | €28,547 | €4,234 | -€24,314 | -85.2% |
| Operating income | 70/76A | €6,536,983 | €7,096,254 | +€559,271 | +8.6% |
| Turnover | 70 | €6,348,236 | €7,045,407 | +€697,171 | +11.0% |
| Other operating income | 74 | €127,975 | €48,847 | -€79,129 | -61.8% |
| Non-recurring operating income | 76A | €60,771 | €2,000 | -€58,771 | -96.7% |
| Operating charges | 60/66A | €6,522,990 | €6,938,164 | +€415,174 | +6.4% |
| Goods for resale, raw materials and consumables | 60 | €110,186 | €110,164 | -€22 | 0.0% |
| Purchases | 600/8 | €110,186 | €110,164 | -€22 | 0.0% |
| Services and other goods | 61 | €1,818,712 | €2,625,641 | +€806,928 | +44.4% |
| Remuneration, social security and pensions | 62 | €4,335,515 | €3,573,417 | -€762,098 | -17.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €218,724 | €177,075 | -€41,649 | -19.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €447,330 | +€447,330 | |
| Other operating charges | 640/8 | €80 | €4,538 | +€4,457 | +5543.9% |
| Non-recurring operating charges | 66A | €39,772 | - | -€39,772 | |
| Operating profit (loss) | 9901 | €13,993 | €158,090 | +€144,097 | +1029.8% |
| Financial income | 75/76B | €12,094 | €10,607 | -€1,487 | -12.3% |
| Recurring financial income | 75 | €12,094 | €10,607 | -€1,487 | -12.3% |
| Income from financial fixed assets | 750 | €15 | - | -€15 | |
| Income from current assets | 751 | - | €599 | +€599 | |
| Other financial income | 752/9 | €12,079 | €10,008 | -€2,071 | -17.1% |
| Financial charges | 65/66B | €52,473 | €56,043 | +€3,571 | +6.8% |
| Recurring financial charges | 65 | €52,473 | €56,043 | +€3,571 | +6.8% |
| Debt charges | 650 | €42,278 | €38,506 | -€3,772 | -8.9% |
| Other financial charges | 652/9 | €10,194 | €17,537 | +€7,343 | +72.0% |
| Profit (loss) for the period before taxes | 9903 | -€26,386 | €112,653 | +€139,039 | |
| Income taxes | 67/77 | €148 | €36,999 | +€36,851 | +24912.9% |
| Taxes | 670/3 | €148 | €36,999 | +€36,851 | +24912.9% |
| Profit (loss) for the period | 9904 | -€26,534 | €75,654 | +€102,188 | |
| Profit (loss) for the period to be appropriated | 9905 | -€26,534 | €75,654 | +€102,188 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.