Skip to content

ANBRUDO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANBRUDO

BE 0429.672.782
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€49,577
2024 · -€47,705-€1,873
Equity
-€222,240
2024 · -€172,662-€49,577
Cash
€6,689
2024 · €2,328+€4,360
Balance sheet total
€1.2m
2024 · €1.3m-€87,064

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€91,440

    down €91,440 (-7.1%), from €1.3m to €1.2m

Equity and liabilities
  • Profit (loss) carried forward -€49,577

    down €49,577 (-20.0%), from -€247,662 to -€297,240

  • Debts after one year -€38,823

    down €38,823 (-4.9%), from €787,332 to €748,510

Income statement
  • Financial charges +€2,612

    up €2,612 (+25.2%), from €10,366 to €12,978

  • Gross operating margin +€705

    up €705 (+1.1%), from €61,883 to €62,588

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€47,705
Gross operating margin +€705
Depreciation -€0
Other operating charges +€34
Financial charges -€2,612
Result 2025 -€49,577
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€42,843
Investment €0
Financing -€38,482
Cash 2024 €2,328
Net result for the year -€49,577
Depreciation +€91,440
Deferred charges and accrued income -€16
Trade debts -€544
Other debts +€3,340
Accrued charges and deferred income -€1,800
Debts after one year -€38,823
Current portion of long-term debt +€340
Cash 2025 €6,689
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,284,615 €1,197,551 -€87,064 -6.8%
Fixed assets 21/28 €1,282,236 €1,190,796 -€91,440 -7.1%
Tangible fixed assets 22/27 €1,282,236 €1,190,796 -€91,440 -7.1%
Land and buildings 22 €1,282,236 €1,190,796 -€91,440 -7.1%
Current assets 29/58 €2,379 €6,755 +€4,376 +184%
Cash at bank and in hand 54/58 €2,328 €6,689 +€4,360 +187%
Deferred charges and accrued income 490/1 €51 €67 +€16 +31.4%
Total equity and liabilities 10/49 €1,284,615 €1,197,551 -€87,064 -6.8%
Equity 10/15 -€172,662 -€222,240 -€49,577 -28.7%
Contributions 10/11 €75,000 €75,000 = 0.0%
Contributions outside capital 11 €75,000 €75,000 = 0.0%
Other 1109/19 €75,000 €75,000 = 0.0%
Profit (loss) carried forward 14 -€247,662 -€297,240 -€49,577 -20.0%
Amounts payable 17/49 €1,457,278 €1,419,791 -€37,487 -2.6%
Amounts payable after more than one year 17 €787,332 €748,510 -€38,823 -4.9%
Financial debts 170/4 €787,332 €748,510 -€38,823 -4.9%
Amounts payable within one year 42/48 €666,645 €669,781 +€3,136 +0.5%
Current portion of amounts payable after more than one year 42 €38,482 €38,823 +€340 +0.9%
Trade debts 44 €3,907 €3,362 -€544 -13.9%
Suppliers 440/4 €3,907 €3,362 -€544 -13.9%
Other amounts payable 47/48 €624,256 €627,596 +€3,340 +0.5%
Accrued charges and deferred income 492/3 €3,300 €1,500 -€1,800 -54.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €91,440 €91,440 +€0 0.0%
Other operating charges 640/8 €7,782 €7,747 -€34 -0.4%
Gross operating margin 9900 €61,883 €62,588 +€705 +1.1%
Operating profit (loss) 9901 -€37,339 -€36,599 +€739 +2.0%
Financial charges 65/66B €10,366 €12,978 +€2,612 +25.2%
Recurring financial charges 65 €10,366 €12,978 +€2,612 +25.2%
Profit (loss) for the period before taxes 9903 -€47,705 -€49,577 -€1,873 -3.9%
Profit (loss) for the period 9904 -€47,705 -€49,577 -€1,873 -3.9%
Profit (loss) for the period to be appropriated 9905 -€47,705 -€49,577 -€1,873 -3.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.