Skip to content

Anba: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Anba

BE 0465.667.306
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€13,461
2024 · €11,509+€1,952
Equity
€471,196
2024 · €457,735+€13,461
Cash
€2,794
2024 · €32,753-€29,959
Balance sheet total
€544,045
2024 · €545,312-€1,267

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€391,353

    up €391,353 (+526.7%), from €74,307 to €465,661

  • Receivables within one year -€343,467

    down €343,467 (-94.5%), from €363,612 to €20,144

    of which Trade receivables: -€342,154

  • Cash -€29,959

    down €29,959 (-91.5%), from €32,753 to €2,794

    mainly Receivables after one year (-€391,353) and Debts after one year (-€13,087)

  • Tangible fixed assets -€18,143

    down €18,143 (-25.7%), from €70,719 to €52,576

    of which Furniture and vehicles: -€13,490

Equity and liabilities
  • Reserves +€13,461

    up €13,461 (+3.0%), from €450,290 to €463,751

    of which Distributable reserves: +€13,461

  • Debts after one year -€13,087

    down €13,087 (-31.7%), from €41,245 to €28,157

Income statement
  • Staff costs -€13,745

    down €13,745 (-96.4%), from €14,263 to €518

  • Gross operating margin -€6,261

    down €6,261 (-13.5%), from €46,212 to €39,951

  • Depreciation +€4,541

    up €4,541 (+33.4%), from €13,602 to €18,143

  • Financial charges +€1,070

    up €1,070 (+149.2%), from €717 to €1,787

  • Taxes +€872

    up €872 (+14.5%), from €6,018 to €6,890

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,509
Gross operating margin -€6,261
Staff costs +€13,745
Depreciation -€4,541
Other operating charges +€864
Financial income +€88
Financial charges -€1,070
Taxes -€872
Result 2025 €13,461

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€17,239
Investment €0
Financing -€12,720
Cash 2024 €32,753
Net result for the year +€13,461
Depreciation +€18,143
Receivables after one year -€391,353
Receivables within one year +€343,467
Deferred charges and accrued income +€1,051
Trade debts -€3,184
Tax, wage and social debts +€4,440
Other debts -€3,265
Debts after one year -€13,087
Current portion of long-term debt +€368
Cash 2025 €2,794
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €545,312 €544,045 -€1,267 -0.2%
Fixed assets 21/28 €70,719 €52,576 -€18,143 -25.7%
Tangible fixed assets 22/27 €70,719 €52,576 -€18,143 -25.7%
Land and buildings 22 €8,043 €7,795 -€248 -3.1%
Plant, machinery and equipment 23 €30,058 €25,653 -€4,405 -14.7%
Furniture and vehicles 24 €32,618 €19,128 -€13,490 -41.4%
Current assets 29/58 €474,593 €491,468 +€16,876 +3.6%
Amounts receivable after more than one year 29 €74,307 €465,661 +€391,353 +526.7%
Trade receivables 290 €74,307 €465,661 +€391,353 +526.7%
Stocks and contracts in progress 3 €2,204 €2,204 = 0.0%
Stocks 30/36 €2,204 €2,204 = 0.0%
Amounts receivable within one year 40/41 €363,612 €20,144 -€343,467 -94.5%
Trade receivables 40 €355,546 €13,392 -€342,154 -96.2%
Other amounts receivable 41 €8,066 €6,752 -€1,313 -16.3%
Cash at bank and in hand 54/58 €32,753 €2,794 -€29,959 -91.5%
Deferred charges and accrued income 490/1 €1,716 €665 -€1,051 -61.3%
Total equity and liabilities 10/49 €545,312 €544,045 -€1,267 -0.2%
Equity 10/15 €457,735 €471,196 +€13,461 +2.9%
Contributions 10/11 €7,445 €7,445 = 0.0%
Reserves 13 €450,290 €463,751 +€13,461 +3.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €448,430 €461,891 +€13,461 +3.0%
Provisions and deferred taxes 16 €1,228 €1,228 = 0.0%
Provisions for liabilities and charges 160/5 €1,228 €1,228 = 0.0%
Pensions and similar obligations 160 €1,228 €1,228 = 0.0%
Amounts payable 17/49 €86,349 €71,620 -€14,728 -17.1%
Amounts payable after more than one year 17 €41,245 €28,157 -€13,087 -31.7%
Financial debts 170/4 €41,245 €28,157 -€13,087 -31.7%
Amounts payable within one year 42/48 €45,104 €43,463 -€1,641 -3.6%
Current portion of amounts payable after more than one year 42 €7,334 €7,702 +€368 +5.0%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €7,471 €4,286 -€3,184 -42.6%
Suppliers 440/4 €7,471 €4,286 -€3,184 -42.6%
Taxes, remuneration and social security 45 €9,238 €13,678 +€4,440 +48.1%
Taxes 450/3 €6,788 €13,678 +€6,890 +101.5%
Remuneration and social security 454/9 €2,450 €0 -€2,450 -100.0%
Other amounts payable 47/48 €21,061 €17,797 -€3,265 -15.5%
Remuneration, social security and pensions 62 €14,263 €518 -€13,745 -96.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,602 €18,143 +€4,541 +33.4%
Other operating charges 640/8 €2,616 €1,752 -€864 -33.0%
Gross operating margin 9900 €46,212 €39,951 -€6,261 -13.5%
Operating profit (loss) 9901 €15,731 €19,538 +€3,807 +24.2%
Financial income 75/76B €2,513 €2,601 +€88 +3.5%
Recurring financial income 75 €2,513 €2,601 +€88 +3.5%
Financial charges 65/66B €717 €1,787 +€1,070 +149.2%
Recurring financial charges 65 €717 €1,787 +€1,070 +149.2%
Profit (loss) for the period before taxes 9903 €17,527 €20,351 +€2,825 +16.1%
Income taxes 67/77 €6,018 €6,890 +€872 +14.5%
Profit (loss) for the period 9904 €11,509 €13,461 +€1,952 +17.0%
Profit (loss) for the period to be appropriated 9905 €11,509 €13,461 +€1,952 +17.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.