Skip to content

ANATRI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANATRI

BE 0726.667.283
NACE 47.761, Retail sale of flowers, plants, seeds and fertilisers
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,801
2024 · €15,271-€9,470
Equity
€20,668
2024 · €14,867+€5,801
Cash
€4,315
2024 · €14,988-€10,673
Balance sheet total
€41,421
2024 · €21,806+€19,615

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€28,712

    new in 2025: €28,712

  • Cash -€10,673

    down €10,673 (-71.2%), from €14,988 to €4,315

    mainly Investment in fixed assets (net) (-€32,959) and Tax, wage and social debts (-€1,733)

  • Receivables within one year +€1,575

    up €1,575 (+23.1%), from €6,818 to €8,393

    of which Trade receivables: +€3,891

Equity and liabilities
  • Other debts +€15,344

    new in 2025: €15,344

  • Profit (loss) carried forward +€5,801

    up €5,801 (+58.8%), from €9,867 to €15,668

  • Tax, wage and social debts -€1,733

    down €1,733 (-29.5%), from €5,881 to €4,148

Income statement
  • Turnover -€52,558

    no longer reported in 2025 (was €52,558)

  • Purchases and services -€33,396

    no longer reported in 2025 (was €33,396)

  • Gross operating margin -€5,503

    down €5,503 (-28.7%), from €19,162 to €13,659

  • Depreciation +€4,247

    new in 2025: €4,247

  • Taxes -€1,010

    down €1,010 (-30.7%), from €3,290 to €2,280

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,271
Gross operating margin -€5,503
Depreciation -€4,247
Other operating charges -€840
Financial income +€71
Financial charges +€39
Taxes +€1,010
Result 2025 €5,801

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,286
Investment -€32,959
Financing -€0
Cash 2024 €14,988
Net result for the year +€5,801
Depreciation +€4,247
Receivables within one year -€1,575
Trade debts +€204
Tax, wage and social debts -€1,733
Other debts +€15,344
Investment in fixed assets (net) -€32,959
Contributions, distributions and other -€0
Cash 2025 €4,315
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,806 €41,421 +€19,615 +90.0%
Fixed assets 21/28 - €28,712 +€28,712
Tangible fixed assets 22/27 - €28,712 +€28,712
Furniture and vehicles 24 - €28,712 +€28,712
Current assets 29/58 €21,806 €12,709 -€9,097 -41.7%
Amounts receivable within one year 40/41 €6,818 €8,393 +€1,575 +23.1%
Trade receivables 40 €4,479 €8,370 +€3,891 +86.9%
Other amounts receivable 41 €2,339 €23 -€2,316 -99.0%
Cash at bank and in hand 54/58 €14,988 €4,315 -€10,673 -71.2%
Total equity and liabilities 10/49 €21,806 €41,421 +€19,615 +90.0%
Equity 10/15 €14,867 €20,668 +€5,801 +39.0%
Contributions 10/11 €5,000 €5,000 = 0.0%
Capital 10 €5,000 - -€5,000
Issued capital 100 €5,000 - -€5,000
Profit (loss) carried forward 14 €9,867 €15,668 +€5,801 +58.8%
Amounts payable 17/49 €6,939 €20,753 +€13,814 +199.1%
Amounts payable within one year 42/48 €6,939 €20,753 +€13,814 +199.1%
Trade debts 44 €1,058 €1,262 +€204 +19.3%
Suppliers 440/4 €1,058 €1,262 +€204 +19.3%
Taxes, remuneration and social security 45 €5,881 €4,148 -€1,733 -29.5%
Taxes 450/3 €5,881 €4,148 -€1,733 -29.5%
Other amounts payable 47/48 - €15,344 +€15,344
Turnover 70 €52,558 - -€52,558
Goods, raw materials, services and sundry goods 60/61 €33,396 - -€33,396
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €4,247 +€4,247
Other operating charges 640/8 €405 €1,245 +€840 +207.4%
Gross operating margin 9900 €19,162 €13,659 -€5,503 -28.7%
Operating profit (loss) 9901 €18,757 €8,167 -€10,590 -56.5%
Financial income 75/76B - €71 +€71
Recurring financial income 75 - €71 +€71
Financial charges 65/66B €196 €157 -€39 -19.7%
Recurring financial charges 65 €196 €157 -€39 -19.7%
Profit (loss) for the period before taxes 9903 €18,561 €8,080 -€10,481 -56.5%
Income taxes 67/77 €3,290 €2,280 -€1,010 -30.7%
Profit (loss) for the period 9904 €15,271 €5,801 -€9,470 -62.0%
Profit (loss) for the period to be appropriated 9905 €15,271 €5,801 -€9,470 -62.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.