Skip to content

ANATOLI CONSTRUCT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANATOLI CONSTRUCT

BE 0793.406.352
NACE 41.001, General construction of residential buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€21,277
2024 · €16,107+€5,170
Equity
€66,305
2024 · €45,028+€21,277
Cash
€1,393
2024 · €3,615-€2,222
Balance sheet total
€117,727
2024 · €124,791-€7,063

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2,729

    down €2,729 (-39.5%), from €6,906 to €4,177

    of which Furniture and vehicles: -€2,470

  • Receivables within one year -€2,547

    down €2,547 (-2.2%), from €114,061 to €111,514

    of which Trade receivables: -€12,588

  • Cash -€2,222

    down €2,222 (-61.5%), from €3,615 to €1,393

    mainly Trade debts (-€26,288) and Other debts (-€1,367)

Equity and liabilities
  • Trade debts -€26,288

    down €26,288 (-39.1%), from €67,267 to €40,979

  • Profit (loss) carried forward +€21,277

    up €21,277 (+50.6%), from €42,028 to €63,305

  • Other debts -€1,367

    down €1,367 (-100.0%), from €1,367 to €0

Income statement
  • Turnover +€429,648

    up €429,648 (+50.1%), from €857,383 to €1.3m

  • Purchases and services +€421,308

    up €421,308 (+50.3%), from €836,862 to €1.3m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,107
Gross operating margin +€10,565
Staff costs -€1,294
Depreciation -€1,897
Other operating charges -€323
Financial income -€20
Financial charges +€13
Taxes -€1,875
Result 2025 €21,277

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,222
Investment €0
Financing €0
Cash 2024 €3,615
Net result for the year +€21,277
Depreciation +€2,729
Receivables within one year +€2,547
Deferred charges and accrued income -€435
Trade debts -€26,288
Tax, wage and social debts -€685
Other debts -€1,367
Cash 2025 €1,393
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €124,791 €117,727 -€7,063 -5.7%
Fixed assets 21/28 €6,906 €4,177 -€2,729 -39.5%
Tangible fixed assets 22/27 €6,906 €4,177 -€2,729 -39.5%
Plant, machinery and equipment 23 €440 €181 -€259 -58.9%
Furniture and vehicles 24 €6,466 €3,996 -€2,470 -38.2%
Current assets 29/58 €117,885 €113,551 -€4,334 -3.7%
Amounts receivable within one year 40/41 €114,061 €111,514 -€2,547 -2.2%
Trade receivables 40 €113,506 €100,918 -€12,588 -11.1%
Other amounts receivable 41 €555 €10,597 +€10,042 +1808.0%
Cash at bank and in hand 54/58 €3,615 €1,393 -€2,222 -61.5%
Deferred charges and accrued income 490/1 €209 €644 +€435 +208.5%
Total equity and liabilities 10/49 €124,791 €117,727 -€7,063 -5.7%
Equity 10/15 €45,028 €66,305 +€21,277 +47.3%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €42,028 €63,305 +€21,277 +50.6%
Amounts payable 17/49 €79,763 €51,423 -€28,340 -35.5%
Amounts payable within one year 42/48 €79,763 €51,423 -€28,340 -35.5%
Trade debts 44 €67,267 €40,979 -€26,288 -39.1%
Suppliers 440/4 €67,267 €40,979 -€26,288 -39.1%
Taxes, remuneration and social security 45 €11,129 €10,444 -€685 -6.2%
Taxes 450/3 €11,129 €10,444 -€685 -6.2%
Other amounts payable 47/48 €1,367 €0 -€1,367 -100.0%
Turnover 70 €857,383 €1,287,031 +€429,648 +50.1%
Non-recurring operating income 76A €2,596 €4,702 +€2,106 +81.1%
Goods, raw materials, services and sundry goods 60/61 €836,862 €1,258,170 +€421,308 +50.3%
Remuneration, social security and pensions 62 €107 €1,401 +€1,294 +1213.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €832 €2,729 +€1,897 +228.1%
Other operating charges 640/8 €1,152 €1,475 +€323 +28.0%
Gross operating margin 9900 €23,117 €33,682 +€10,565 +45.7%
Operating profit (loss) 9901 €21,027 €28,078 +€7,051 +33.5%
Financial income 75/76B €21 €1 -€20 -96.7%
Recurring financial income 75 €21 €1 -€20 -96.7%
Financial charges 65/66B €312 €299 -€13 -4.3%
Recurring financial charges 65 €312 €299 -€13 -4.3%
Profit (loss) for the period before taxes 9903 €20,735 €27,780 +€7,045 +34.0%
Income taxes 67/77 €4,628 €6,503 +€1,875 +40.5%
Profit (loss) for the period 9904 €16,107 €21,277 +€5,170 +32.1%
Profit (loss) for the period to be appropriated 9905 €16,107 €21,277 +€5,170 +32.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.