Skip to content

Anapoda: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Anapoda

BE 1005.234.853
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€28,471
2024 · -€8,179-€20,291
Equity
-€35,650
2024 · -€7,179-€28,471
Cash
€82
2024 · €87-€5
Balance sheet total
€20,648
2024 · €25,686-€5,038

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,000

    down €6,000 (-24.2%), from €24,803 to €18,803

  • Deferred charges and accrued income +€603

    up €603 (+129%), from €467 to €1,070

  • Receivables within one year +€363

    up €363 (+110%), from €329 to €692

    of which Other amounts receivable: +€539

Equity and liabilities
  • Profit (loss) carried forward -€28,471

    down €28,471 (-348%), from -€8,179 to -€36,650

  • Other debts +€24,063

    up €24,063 (+75.7%), from €31,773 to €55,836

  • Tax, wage and social debts -€713

    down €713 (-84.1%), from €847 to €135

Income statement
  • Gross operating margin -€20,144

    down €20,144 (-1,865%), from -€1,080 to -€21,224

  • Depreciation +€803

    up €803 (+15.5%), from €5,197 to €6,000

  • Other operating charges -€731

    down €731 (-42.1%), from €1,733 to €1,003

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,179
Gross operating margin -€20,144
Depreciation -€803
Other operating charges +€731
Other operating items -€63
Financial charges +€17
Taxes -€29
Result 2025 -€28,471
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4
Investment -€1
Financing €0
Cash 2024 €87
Net result for the year -€28,471
Depreciation +€6,000
Receivables within one year -€363
Deferred charges and accrued income -€603
Trade debts +€104
Tax, wage and social debts -€713
Other debts +€24,063
Accrued charges and deferred income -€22
Investment in fixed assets (net) -€1
Cash 2025 €82
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,686 €20,648 -€5,038 -19.6%
Fixed assets 21/28 €24,803 €18,804 -€5,999 -24.2%
Tangible fixed assets 22/27 €24,803 €18,803 -€6,000 -24.2%
Furniture and vehicles 24 €24,803 €18,803 -€6,000 -24.2%
Financial fixed assets 28 - €1 +€1
Current assets 29/58 €883 €1,844 +€961 +109%
Amounts receivable within one year 40/41 €329 €692 +€363 +110%
Trade receivables 40 €329 €153 -€176 -53.5%
Other amounts receivable 41 - €539 +€539
Cash at bank and in hand 54/58 €87 €82 -€5 -5.9%
Deferred charges and accrued income 490/1 €467 €1,070 +€603 +129%
Total equity and liabilities 10/49 €25,686 €20,648 -€5,038 -19.6%
Equity 10/15 -€7,179 -€35,650 -€28,471 -397%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€8,179 -€36,650 -€28,471 -348%
Amounts payable 17/49 €32,866 €56,298 +€23,432 +71.3%
Amounts payable within one year 42/48 €32,844 €56,298 +€23,454 +71.4%
Trade debts 44 €224 €328 +€104 +46.5%
Suppliers 440/4 €224 €328 +€104 +46.5%
Taxes, remuneration and social security 45 €847 €135 -€713 -84.1%
Taxes 450/3 €847 €135 -€713 -84.1%
Other amounts payable 47/48 €31,773 €55,836 +€24,063 +75.7%
Accrued charges and deferred income 492/3 €22 - -€22
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,197 €6,000 +€803 +15.5%
Other operating charges 640/8 €1,733 €1,003 -€731 -42.1%
Non-recurring operating charges 66A - €63 +€63
Gross operating margin 9900 -€1,080 -€21,224 -€20,144 -1,865%
Operating profit (loss) 9901 -€8,010 -€28,290 -€20,280 -253%
Financial charges 65/66B €63 €46 -€17 -27.1%
Recurring financial charges 65 €63 €46 -€17 -27.1%
Profit (loss) for the period before taxes 9903 -€8,073 -€28,336 -€20,263 -251%
Income taxes 67/77 €106 €135 +€29 +26.9%
Profit (loss) for the period 9904 -€8,179 -€28,471 -€20,291 -248%
Profit (loss) for the period to be appropriated 9905 -€8,179 -€28,471 -€20,291 -248%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.