AMYZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AMYZ
Largest movements
- Receivables within one year +€5,538
up €5,538 (+34.5%), from €16,057 to €21,595
of which Trade receivables: +€7,140
- Tangible fixed assets -€1,727
no longer reported in 2025 (was €1,727)
- Cash -€866
down €866 (-21.9%), from €3,945 to €3,079
mainly Receivables within one year (-€5,538)
- Profit (loss) carried forward +€2,145
up €2,145 (+106%), from €2,033 to €4,178
- Tax, wage and social debts +€781
new in 2025: €781
- Turnover +€23,929
up €23,929 (+195%), from €12,260 to €36,189
- Gross operating margin +€23,268
up €23,268, from -€17,051 to €6,217
- Other operating charges +€2,144
new in 2025: €2,144
- Purchases and services +€661
up €661 (+2.3%), from €29,311 to €29,972
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,729 | €24,674 | +€2,945 | +13.6% |
| Fixed assets | 21/28 | €1,727 | - | -€1,727 | |
| Tangible fixed assets | 22/27 | €1,727 | - | -€1,727 | |
| Furniture and vehicles | 24 | €1,727 | - | -€1,727 | |
| Current assets | 29/58 | €20,002 | €24,674 | +€4,673 | +23.4% |
| Amounts receivable within one year | 40/41 | €16,057 | €21,595 | +€5,538 | +34.5% |
| Trade receivables | 40 | - | €7,140 | +€7,140 | |
| Other amounts receivable | 41 | €16,057 | €14,455 | -€1,602 | -10.0% |
| Cash at bank and in hand | 54/58 | €3,945 | €3,079 | -€866 | -21.9% |
| Total equity and liabilities | 10/49 | €21,729 | €24,674 | +€2,945 | +13.6% |
| Equity | 10/15 | €20,633 | €22,778 | +€2,145 | +10.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Contributions outside capital | 11 | €18,600 | - | -€18,600 | |
| Share premium | 1100/10 | €18,600 | - | -€18,600 | |
| Profit (loss) carried forward | 14 | €2,033 | €4,178 | +€2,145 | +106% |
| Amounts payable | 17/49 | €1,096 | €1,896 | +€800 | +73.0% |
| Amounts payable within one year | 42/48 | €1,096 | €1,896 | +€800 | +73.0% |
| Trade debts | 44 | €1,096 | €1,115 | +€19 | +1.7% |
| Suppliers | 440/4 | €1,096 | €1,115 | +€19 | +1.7% |
| Taxes, remuneration and social security | 45 | - | €781 | +€781 | |
| Taxes | 450/3 | - | €781 | +€781 | |
| Turnover | 70 | €12,260 | €36,189 | +€23,929 | +195% |
| Goods, raw materials, services and sundry goods | 60/61 | €29,311 | €29,972 | +€661 | +2.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,968 | €1,727 | -€241 | -12.2% |
| Other operating charges | 640/8 | - | €2,144 | +€2,144 | |
| Gross operating margin | 9900 | -€17,051 | €6,217 | +€23,268 | |
| Operating profit (loss) | 9901 | -€19,019 | €2,346 | +€21,365 | |
| Financial charges | 65/66B | €527 | €201 | -€326 | -61.9% |
| Recurring financial charges | 65 | €246 | €201 | -€45 | -18.4% |
| Non-recurring financial charges | 66B | €281 | - | -€281 | |
| Profit (loss) for the period before taxes | 9903 | -€19,546 | €2,145 | +€21,691 | |
| Profit (loss) for the period | 9904 | -€19,546 | €2,145 | +€21,691 | |
| Profit (loss) for the period to be appropriated | 9905 | -€19,546 | €2,145 | +€21,691 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.