Skip to content

AMUZA & BIENO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMUZA & BIENO

BE 0534.832.264
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,222
2024 · -€867-€355
Equity
€903
2024 · €2,125-€1,222
Cash
€903
2024 · €2,243-€1,340
Balance sheet total
€903
2024 · €2,243-€1,340

Largest movements

2024 to 2025
Assets
  • Cash -€1,340

    down €1,340 (-59.7%), from €2,243 to €903

    mainly Net result for the year (-€1,222) and Other debts (-€118)

Equity and liabilities
  • Profit (loss) carried forward -€1,222

    down €1,222 (-2.9%), from -€42,875 to -€44,097

  • Other debts -€118

    no longer reported in 2025 (was €118)

Income statement
  • Gross operating margin -€342

    down €342 (-76.0%), from -€450 to -€792

  • Other operating charges +€13

    up €13 (+3.4%), from €387 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€867
Gross operating margin -€342
Other operating charges -€13
Result 2025 -€1,222
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,340
Investment €0
Financing €0
Cash 2024 €2,243
Net result for the year -€1,222
Other debts -€118
Cash 2025 €903
takes cash out
Every line side by side 18 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,243 €903 -€1,340 -59.7%
Current assets 29/58 €2,243 €903 -€1,340 -59.7%
Cash at bank and in hand 54/58 €2,243 €903 -€1,340 -59.7%
Total equity and liabilities 10/49 €2,243 €903 -€1,340 -59.7%
Equity 10/15 €2,125 €903 -€1,222 -57.5%
Contributions 10/11 €45,000 €45,000 = 0.0%
Profit (loss) carried forward 14 -€42,875 -€44,097 -€1,222 -2.9%
Amounts payable 17/49 €118 - -€118
Amounts payable within one year 42/48 €118 - -€118
Other amounts payable 47/48 €118 - -€118
Other operating charges 640/8 €387 €400 +€13 +3.4%
Gross operating margin 9900 -€450 -€792 -€342 -76.0%
Operating profit (loss) 9901 -€837 -€1,192 -€355 -42.4%
Financial charges 65/66B €30 €30 = 0.0%
Recurring financial charges 65 €30 €30 = 0.0%
Profit (loss) for the period before taxes 9903 -€867 -€1,222 -€355 -40.9%
Profit (loss) for the period 9904 -€867 -€1,222 -€355 -40.9%
Profit (loss) for the period to be appropriated 9905 -€867 -€1,222 -€355 -40.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.