Skip to content

Ampere: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ampere

BE 0567.916.885
NACE 56.302, Nightclubs
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€103,805
2023 · €12,701+€91,104
Equity
€322,456
2023 · €218,651+€103,805
Cash
€47,868
2023 · €63,460-€15,592
Balance sheet total
€448,821
2023 · €453,024-€4,202

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€133,490

    up €133,490 (+158.1%), from €84,458 to €217,948

    of which Trade receivables: +€121,582

  • Tangible fixed assets -€86,023

    down €86,023 (-51.6%), from €166,751 to €80,728

    of which Other tangible fixed assets: -€79,715

  • Deferred charges and accrued income -€37,148

    down €37,148 (-32.6%), from €114,055 to €76,908

  • Cash -€15,592

    down €15,592 (-24.6%), from €63,460 to €47,868

    mainly Receivables within one year (-€133,490) and Accrued charges and deferred income (-€59,172)

Equity and liabilities
  • Profit (loss) carried forward +€103,805

    up €103,805 (+47.5%), from €218,651 to €322,456

  • Accrued charges and deferred income -€59,172

    no longer reported in 2024 (was €59,172)

  • Debts within one year -€48,836

    down €48,836 (-27.9%), from €175,201 to €126,366

    of which Trade debts: -€53,083

Income statement
  • Gross operating margin +€63,830

    up €63,830 (+23.1%), from €275,840 to €339,671

  • Financial charges -€18,697

    down €18,697 (-78.8%), from €23,734 to €5,037

  • Other operating charges -€16,742

    down €16,742 (-45.7%), from €36,630 to €19,888

  • Staff costs +€11,169

    up €11,169 (+11.4%), from €97,980 to €109,148

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €12,701
Gross operating margin +€63,830
Staff costs -€11,169
Depreciation +€2,903
Other operating charges +€16,742
Financial income +€108
Financial charges +€18,697
Taxes -€8
Result 2024 €103,805

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,348
Investment -€16,940
Financing €0
Cash 2023 €63,460
Net result for the year +€103,805
Depreciation +€101,893
Receivables within one year -€133,490
Deferred charges and accrued income +€37,148
Debts within one year -€48,836
Accrued charges and deferred income -€59,172
Investment in fixed assets (net) -€16,940
Cash 2024 €47,868
Every line side by side 39 lines
Line Code 2023 2024 Change %
Total assets 20/58 €453,024 €448,821 -€4,202 -0.9%
Fixed assets 21/28 €166,751 €81,798 -€84,953 -50.9%
Tangible fixed assets 22/27 €166,751 €80,728 -€86,023 -51.6%
Plant, machinery and equipment 23 €47,717 €43,579 -€4,139 -8.7%
Furniture and vehicles 24 €3,735 €1,565 -€2,170 -58.1%
Other tangible fixed assets 26 €115,298 €35,584 -€79,715 -69.1%
Financial fixed assets 28 - €1,070 +€1,070
Current assets 29/58 €286,273 €367,024 +€80,751 +28.2%
Stocks and contracts in progress 3 €24,300 €24,300 = 0.0%
Stocks 30/36 €24,300 €24,300 = 0.0%
Amounts receivable within one year 40/41 €84,458 €217,948 +€133,490 +158.1%
Trade receivables 40 €13,476 €135,058 +€121,582 +902.2%
Other amounts receivable 41 €70,982 €82,890 +€11,908 +16.8%
Cash at bank and in hand 54/58 €63,460 €47,868 -€15,592 -24.6%
Deferred charges and accrued income 490/1 €114,055 €76,908 -€37,148 -32.6%
Total equity and liabilities 10/49 €453,024 €448,821 -€4,202 -0.9%
Equity 10/15 €218,651 €322,456 +€103,805 +47.5%
Profit (loss) carried forward 14 €218,651 €322,456 +€103,805 +47.5%
Amounts payable 17/49 €234,373 €126,366 -€108,007 -46.1%
Amounts payable within one year 42/48 €175,201 €126,366 -€48,836 -27.9%
Trade debts 44 €86,998 €33,916 -€53,083 -61.0%
Suppliers 440/4 €86,998 €33,916 -€53,083 -61.0%
Taxes, remuneration and social security 45 €71,282 €78,311 +€7,029 +9.9%
Taxes 450/3 €66,633 €77,964 +€11,330 +17.0%
Remuneration and social security 454/9 €4,648 €347 -€4,301 -92.5%
Accrued charges and deferred income 492/3 €59,172 - -€59,172
Remuneration, social security and pensions 62 €97,980 €109,148 +€11,169 +11.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €104,797 €101,893 -€2,903 -2.8%
Other operating charges 640/8 €36,630 €19,888 -€16,742 -45.7%
Gross operating margin 9900 €275,840 €339,671 +€63,830 +23.1%
Operating profit (loss) 9901 €36,434 €108,741 +€72,307 +198.5%
Financial income 75/76B - €108 +€108
Recurring financial income 75 - €108 +€108
Financial charges 65/66B €23,734 €5,037 -€18,697 -78.8%
Recurring financial charges 65 €23,734 €5,037 -€18,697 -78.8%
Profit (loss) for the period before taxes 9903 €12,701 €103,813 +€91,112 +717.4%
Income taxes 67/77 - €8 +€8
Profit (loss) for the period 9904 €12,701 €103,805 +€91,104 +717.3%
Profit (loss) for the period to be appropriated 9905 €12,701 €103,805 +€91,104 +717.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.