Skip to content

AMO SPORT: what changed

What changed

AMO SPORT

BE 0448.440.403
NACE 46.496, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€753
2024 · €15,048-€14,295
Equity
€217,263
2024 · €216,510+€753
Cash
€26,070
2024 · €21,873+€4,197
Balance sheet total
€2.2m
2024 · €2.2m+€18,873

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€50,222

    up €50,222 (+5.9%), from €851,687 to €901,909

Equity and liabilities
  • Trade debts +€69,378

    up €69,378 (+119%), from €58,125 to €127,503

  • Debts after one year -€45,987

    down €45,987 (-10.1%), from €455,388 to €409,401

Income statement
  • Gross operating margin -€37,493

    down €37,493 (-10.4%), from €358,803 to €321,310

  • Financial income +€33,934

    new in 2025: €33,934

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €15,048
Gross operating margin -€37,493
Staff costs -€2,740
Depreciation -€2,166
Other operating charges -€2,638
Financial income +€33,934
Financial charges -€3,192
Result 2025 €753
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€54,589
Investment -€5,285
Financing -€45,107
Cash 2024 €21,873
Net result for the year +€753
Depreciation +€28,848
Stocks and contracts -€50,222
Receivables within one year +€11,982
Deferred charges and accrued income +€1
Trade debts +€69,378
Tax, wage and social debts +€6,299
Other debts -€12,450
Investment in fixed assets (net) -€5,285
Debts after one year -€45,987
Current portion of long-term debt +€880
Cash 2025 €26,070
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,181,465 €2,200,338 +€18,873 +0.9%
Fixed assets 21/28 €1,150,392 €1,126,829 -€23,563 -2.0%
Intangible fixed assets 21 €2,534 €0 -€2,534 -100%
Tangible fixed assets 22/27 €1,147,641 €1,126,612 -€21,029 -1.8%
Land and buildings 22 €1,091,617 €1,074,996 -€16,621 -1.5%
Plant, machinery and equipment 23 €48,536 €46,333 -€2,203 -4.5%
Furniture and vehicles 24 €7,488 €5,283 -€2,205 -29.4%
Financial fixed assets 28 €217 €217 = 0.0%
Current assets 29/58 €1,031,073 €1,073,509 +€42,436 +4.1%
Stocks and contracts in progress 3 €851,687 €901,909 +€50,222 +5.9%
Stocks 30/36 €851,687 €901,909 +€50,222 +5.9%
Amounts receivable within one year 40/41 €152,905 €140,923 -€11,982 -7.8%
Trade receivables 40 €152,905 €140,923 -€11,982 -7.8%
Cash at bank and in hand 54/58 €21,873 €26,070 +€4,197 +19.2%
Deferred charges and accrued income 490/1 €4,608 €4,607 -€1 0.0%
Total equity and liabilities 10/49 €2,181,465 €2,200,338 +€18,873 +0.9%
Equity 10/15 €216,510 €217,263 +€753 +0.3%
Contributions 10/11 €268,592 €268,592 = 0.0%
Capital 10 €268,592 €268,592 = 0.0%
Issued capital 100 €268,592 €268,592 = 0.0%
Reserves 13 €3,952 €3,952 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €2,093 €2,093 = 0.0%
Profit (loss) carried forward 14 -€56,034 -€55,281 +€753 +1.3%
Amounts payable 17/49 €1,964,955 €1,983,075 +€18,120 +0.9%
Amounts payable after more than one year 17 €455,388 €409,401 -€45,987 -10.1%
Financial debts 170/4 €455,388 €409,401 -€45,987 -10.1%
Amounts payable within one year 42/48 €1,509,567 €1,573,674 +€64,107 +4.2%
Current portion of amounts payable after more than one year 42 €49,986 €50,866 +€880 +1.8%
Financial debts 43 €400,000 €400,000 = 0.0%
Credit institutions 430/8 €400,000 €400,000 = 0.0%
Trade debts 44 €58,125 €127,503 +€69,378 +119%
Suppliers 440/4 €58,125 €127,503 +€69,378 +119%
Taxes, remuneration and social security 45 €69,964 €76,263 +€6,299 +9.0%
Taxes 450/3 €50,950 €63,730 +€12,780 +25.1%
Remuneration and social security 454/9 €19,014 €12,533 -€6,481 -34.1%
Other amounts payable 47/48 €931,492 €919,042 -€12,450 -1.3%
Remuneration, social security and pensions 62 €259,549 €262,289 +€2,740 +1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,682 €28,848 +€2,166 +8.1%
Other operating charges 640/8 €8,112 €10,750 +€2,638 +32.5%
Gross operating margin 9900 €358,803 €321,310 -€37,493 -10.4%
Operating profit (loss) 9901 €64,460 €19,423 -€45,037 -69.9%
Financial income 75/76B - €33,934 +€33,934
Recurring financial income 75 - €33,934 +€33,934
Financial charges 65/66B €49,412 €52,604 +€3,192 +6.5%
Recurring financial charges 65 €49,412 €52,604 +€3,192 +6.5%
Profit (loss) for the period before taxes 9903 €15,048 €753 -€14,295 -95.0%
Profit (loss) for the period 9904 €15,048 €753 -€14,295 -95.0%
Profit (loss) for the period to be appropriated 9905 €15,048 €753 -€14,295 -95.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.