Skip to content

AMMYCA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMMYCA

BE 0444.763.113
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€639
2024 · -€3,392+€4,032
Equity
-€86,200
2024 · -€86,839+€639
Cash
€10
2024 · €1+€8
Balance sheet total
€22,724
2024 · €30,593-€7,870

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,379

    down €4,379 (-16.2%), from €26,975 to €22,595

  • Receivables within one year -€3,503

    down €3,503 (-100.0%), from €3,503 to €0

Equity and liabilities
  • Other debts -€7,607

    down €7,607 (-6.5%), from €116,531 to €108,924

  • Trade debts -€902

    down €902 (-100.0%), from €902 to €0

  • Profit (loss) carried forward +€639

    up €639 (+0.5%), from -€124,353 to -€123,714

Income statement
  • Depreciation -€3,363

    down €3,363 (-43.4%), from €7,742 to €4,379

  • Gross operating margin +€627

    up €627 (+9.7%), from €6,466 to €7,093

  • Financial charges -€105

    down €105 (-100.0%), from €105 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,392
Gross operating margin +€627
Depreciation +€3,363
Other operating charges -€63
Financial charges +€105
Result 2025 €639

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8
Investment €0
Financing €0
Cash 2024 €1
Net result for the year +€639
Depreciation +€4,379
Receivables within one year +€3,503
Deferred charges and accrued income -€4
Trade debts -€902
Other debts -€7,607
Cash 2025 €10
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €30,593 €22,724 -€7,870 -25.7%
Fixed assets 21/28 €26,975 €22,595 -€4,379 -16.2%
Tangible fixed assets 22/27 €26,975 €22,595 -€4,379 -16.2%
Land and buildings 22 €26,975 €22,595 -€4,379 -16.2%
Current assets 29/58 €3,619 €128 -€3,490 -96.5%
Amounts receivable within one year 40/41 €3,503 €0 -€3,503 -100.0%
Other amounts receivable 41 €3,503 €0 -€3,503 -100.0%
Cash at bank and in hand 54/58 €1 €10 +€8 +635.1%
Deferred charges and accrued income 490/1 €114 €119 +€4 +3.9%
Total equity and liabilities 10/49 €30,593 €22,724 -€7,870 -25.7%
Equity 10/15 -€86,839 -€86,200 +€639 +0.7%
Contributions 10/11 €30,987 €30,987 = 0.0%
Capital 10 €30,987 €30,987 = 0.0%
Issued capital 100 €30,987 €30,987 = 0.0%
Reserves 13 €6,527 €6,527 = 0.0%
Non-distributable reserves 130/1 €2,900 €2,900 = 0.0%
Legal reserve 130 €2,900 €2,900 = 0.0%
Distributable reserves 133 €3,627 €3,627 = 0.0%
Profit (loss) carried forward 14 -€124,353 -€123,714 +€639 +0.5%
Amounts payable 17/49 €117,433 €108,924 -€8,509 -7.2%
Amounts payable within one year 42/48 €117,433 €108,924 -€8,509 -7.2%
Trade debts 44 €902 €0 -€902 -100.0%
Suppliers 440/4 €902 €0 -€902 -100.0%
Other amounts payable 47/48 €116,531 €108,924 -€7,607 -6.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,742 €4,379 -€3,363 -43.4%
Other operating charges 640/8 €2,011 €2,075 +€63 +3.1%
Gross operating margin 9900 €6,466 €7,093 +€627 +9.7%
Operating profit (loss) 9901 -€3,288 €639 +€3,927
Financial charges 65/66B €105 €0 -€105 -100.0%
Recurring financial charges 65 €105 €0 -€105 -100.0%
Profit (loss) for the period before taxes 9903 -€3,392 €639 +€4,032
Profit (loss) for the period 9904 -€3,392 €639 +€4,032
Profit (loss) for the period to be appropriated 9905 -€3,392 €639 +€4,032

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.