Skip to content

AMIGO TRANSFER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMIGO TRANSFER

BE 0693.696.389
NACE 49.310, Scheduled passenger transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€167
2024 · €38,961-€38,794
Equity
€43,411
2024 · €43,244+€167
Cash
€2,331
2024 · €11,709-€9,378
Balance sheet total
€71,847
2024 · €90,913-€19,065

Largest movements

2024 to 2025
Assets
  • Cash -€9,378

    down €9,378 (-80.1%), from €11,709 to €2,331

    mainly Trade debts (-€9,026) and Debts after one year (-€7,297)

  • Tangible fixed assets -€8,371

    down €8,371 (-21.0%), from €39,889 to €31,518

    of which Leasing and similar rights: -€7,931

  • Receivables within one year -€1,316

    down €1,316 (-3.3%), from €39,314 to €37,998

    of which Trade receivables: -€9,638

Equity and liabilities
  • Trade debts -€9,026

    down €9,026 (-95.9%), from €9,409 to €384

  • Debts after one year -€7,297

    down €7,297 (-24.3%), from €30,018 to €22,721

  • Other debts -€1,751

    no longer reported in 2025 (was €1,751)

  • Current portion of long-term debt -€1,730

    down €1,730 (-32.1%), from €5,391 to €3,661

Income statement
  • Gross operating margin -€28,584

    down €28,584 (-51.0%), from €56,052 to €27,468

  • Depreciation +€7,280

    up €7,280 (+668%), from €1,091 to €8,371

  • Other operating charges +€3,485

    up €3,485 (+231%), from €1,511 to €4,997

  • Financial charges -€598

    down €598 (-64.8%), from €922 to €325

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €38,961
Gross operating margin -€28,584
Staff costs -€43
Depreciation -€7,280
Other operating charges -€3,485
Financial income -€0
Financial charges +€598
Result 2025 €167
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€351
Investment €0
Financing -€9,027
Cash 2024 €11,709
Net result for the year +€167
Depreciation +€8,371
Receivables within one year +€1,316
Trade debts -€9,026
Tax, wage and social debts +€571
Other debts -€1,751
Debts after one year -€7,297
Current portion of long-term debt -€1,730
Cash 2025 €2,331
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €90,913 €71,847 -€19,065 -21.0%
Fixed assets 21/28 €39,889 €31,518 -€8,371 -21.0%
Tangible fixed assets 22/27 €39,889 €31,518 -€8,371 -21.0%
Furniture and vehicles 24 €1,123 €683 -€440 -39.2%
Leasing and similar rights 25 €38,766 €30,835 -€7,931 -20.5%
Current assets 29/58 €51,024 €40,329 -€10,695 -21.0%
Amounts receivable within one year 40/41 €39,314 €37,998 -€1,316 -3.3%
Trade receivables 40 €39,314 €29,676 -€9,638 -24.5%
Other amounts receivable 41 - €8,321 +€8,321
Cash at bank and in hand 54/58 €11,709 €2,331 -€9,378 -80.1%
Total equity and liabilities 10/49 €90,913 €71,847 -€19,065 -21.0%
Equity 10/15 €43,244 €43,411 +€167 +0.4%
Contributions 10/11 €9,660 €9,660 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €31,724 €31,891 +€167 +0.5%
Amounts payable 17/49 €47,669 €28,436 -€19,233 -40.3%
Amounts payable after more than one year 17 €30,018 €22,721 -€7,297 -24.3%
Financial debts 170/4 €30,018 €22,721 -€7,297 -24.3%
Amounts payable within one year 42/48 €17,651 €5,715 -€11,936 -67.6%
Current portion of amounts payable after more than one year 42 €5,391 €3,661 -€1,730 -32.1%
Trade debts 44 €9,409 €384 -€9,026 -95.9%
Suppliers 440/4 €9,409 €384 -€9,026 -95.9%
Taxes, remuneration and social security 45 €1,100 €1,671 +€571 +52.0%
Taxes 450/3 €545 €322 -€223 -41.0%
Remuneration and social security 454/9 €555 €1,349 +€795 +143%
Other amounts payable 47/48 €1,751 - -€1,751
Remuneration, social security and pensions 62 €13,566 €13,609 +€43 +0.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,091 €8,371 +€7,280 +668%
Other operating charges 640/8 €1,511 €4,997 +€3,485 +231%
Gross operating margin 9900 €56,052 €27,468 -€28,584 -51.0%
Operating profit (loss) 9901 €39,883 €492 -€39,392 -98.8%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €922 €325 -€598 -64.8%
Recurring financial charges 65 €922 €325 -€598 -64.8%
Profit (loss) for the period before taxes 9903 €38,961 €167 -€38,794 -99.6%
Profit (loss) for the period 9904 €38,961 €167 -€38,794 -99.6%
Profit (loss) for the period to be appropriated 9905 €38,961 €167 -€38,794 -99.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.