Skip to content

AMGLE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMGLE

BE 0444.669.774
NACE 68.121, Development of residential building projects
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,999
2024 · €2,421-€5,420
Equity
€29,225
2024 · €32,225-€2,999
Cash
€45,002
2024 · €48,612-€3,610
Balance sheet total
€399,705
2024 · €423,258-€23,553

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,480

    down €19,480 (-5.2%), from €372,978 to €353,497

    of which Land and buildings: -€20,304

Equity and liabilities
  • Debts after one year -€24,068

    down €24,068 (-27.5%), from €87,472 to €63,404

  • Reserves -€8,319

    down €8,319 (-7.3%), from €113,274 to €104,955

  • Other debts +€6,082

    up €6,082 (+2.2%), from €273,152 to €279,234

  • Profit (loss) carried forward +€5,320

    up €5,320 (+2.4%), from -€219,049 to -€213,729

Income statement
  • Gross operating margin -€9,165

    down €9,165 (-24.0%), from €38,244 to €29,080

  • Depreciation -€3,066

    down €3,066 (-11.9%), from €25,690 to €22,624

  • Financial charges -€697

    down €697 (-14.8%), from €4,724 to €4,027

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,421
Gross operating margin -€9,165
Depreciation +€3,066
Other operating charges -€123
Financial income +€105
Financial charges +€697
Result 2025 -€2,999

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,772
Investment -€3,144
Financing -€23,238
Cash 2024 €48,612
Net result for the year -€2,999
Depreciation +€22,624
Receivables within one year +€513
Smaller working-capital items -€40
Trade debts -€3,408
Other debts +€6,082
Investment in fixed assets (net) -€3,144
Debts after one year -€24,068
Current portion of long-term debt +€830
Cash 2025 €45,002
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €423,258 €399,705 -€23,553 -5.6%
Fixed assets 21/28 €372,978 €353,497 -€19,480 -5.2%
Tangible fixed assets 22/27 €372,978 €353,497 -€19,480 -5.2%
Land and buildings 22 €339,463 €319,159 -€20,304 -6.0%
Furniture and vehicles 24 €1,908 €2,732 +€824 +43.2%
Other tangible fixed assets 26 €31,606 €31,606 = 0.0%
Current assets 29/58 €50,280 €46,207 -€4,073 -8.1%
Amounts receivable within one year 40/41 €624 €111 -€513 -82.2%
Other amounts receivable 41 €624 €111 -€513 -82.2%
Cash at bank and in hand 54/58 €48,612 €45,002 -€3,610 -7.4%
Deferred charges and accrued income 490/1 €1,044 €1,094 +€50 +4.8%
Total equity and liabilities 10/49 €423,258 €399,705 -€23,553 -5.6%
Equity 10/15 €32,225 €29,225 -€2,999 -9.3%
Contributions 10/11 €138,000 €138,000 = 0.0%
Capital 10 €138,000 €138,000 = 0.0%
Issued capital 100 €138,000 €138,000 = 0.0%
Reserves 13 €113,274 €104,955 -€8,319 -7.3%
Tax-exempt reserves 132 €113,274 €104,955 -€8,319 -7.3%
Profit (loss) carried forward 14 -€219,049 -€213,729 +€5,320 +2.4%
Amounts payable 17/49 €391,033 €370,479 -€20,554 -5.3%
Amounts payable after more than one year 17 €87,472 €63,404 -€24,068 -27.5%
Financial debts 170/4 €87,472 €63,404 -€24,068 -27.5%
Amounts payable within one year 42/48 €303,561 €307,075 +€3,515 +1.2%
Current portion of amounts payable after more than one year 42 €23,238 €24,068 +€830 +3.6%
Trade debts 44 €7,171 €3,763 -€3,408 -47.5%
Suppliers 440/4 €7,171 €3,763 -€3,408 -47.5%
Taxes, remuneration and social security 45 €0 €10 +€10
Taxes 450/3 €0 €10 +€10
Other amounts payable 47/48 €273,152 €279,234 +€6,082 +2.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,690 €22,624 -€3,066 -11.9%
Other operating charges 640/8 €5,543 €5,666 +€123 +2.2%
Gross operating margin 9900 €38,244 €29,080 -€9,165 -24.0%
Operating profit (loss) 9901 €7,012 €790 -€6,222 -88.7%
Financial income 75/76B €133 €238 +€105 +79.2%
Recurring financial income 75 €133 €238 +€105 +79.2%
Financial charges 65/66B €4,724 €4,027 -€697 -14.8%
Recurring financial charges 65 €4,724 €4,027 -€697 -14.8%
Profit (loss) for the period before taxes 9903 €2,421 -€2,999 -€5,420
Profit (loss) for the period 9904 €2,421 -€2,999 -€5,420
Transfer from tax-exempt reserves 789 €8,319 €8,319 = 0.0%
Profit (loss) for the period to be appropriated 9905 €10,740 €5,320 -€5,420 -50.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.