Skip to content

AMERICA CONSTRUCT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMERICA CONSTRUCT

BE 0755.492.418
NACE 73.300, Public relations and communication consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€204,192
2024 · €382,747-€178,556
Equity
€1.1m
2024 · €925,439+€204,192
Cash
€92,488
2024 · €109,072-€16,584
Balance sheet total
€2.3m
2024 · €1.9m+€445,532

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€443,509

    up €443,509 (+51.4%), from €862,204 to €1.3m

    of which Land and buildings: +€465,671

  • Current investments +€239,257

    up €239,257 (+49.0%), from €487,825 to €727,082

  • Receivables within one year -€216,080

    down €216,080 (-78.2%), from €276,300 to €60,220

    of which Trade receivables: -€273,154

Equity and liabilities
  • Debts after one year +€296,540

    up €296,540 (+42.7%), from €695,135 to €991,675

    of which Financial debts: +€296,540

  • Reserves +€204,192

    up €204,192 (+22.6%), from €905,439 to €1.1m

  • Short-term financial debts -€100,000

    no longer reported in 2025 (was €100,000)

  • Trade debts -€73,649

    down €73,649 (-99.8%), from €73,790 to €140

  • Other debts +€67,236

    up €67,236 (+3058.6%), from €2,198 to €69,434

Income statement
  • Gross operating margin -€259,711

    down €259,711 (-43.3%), from €599,526 to €339,815

  • Taxes -€77,373

    down €77,373 (-65.6%), from €117,913 to €40,540

  • Financial income +€37,725

    up €37,725 (+326.1%), from €11,570 to €49,294

  • Financial charges +€36,171

    up €36,171 (+55.4%), from €65,305 to €101,476

  • Other operating charges -€15,533

    down €15,533 (-89.6%), from €17,336 to €1,804

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €382,747
Gross operating margin -€259,711
Depreciation -€13,303
Other operating charges +€15,533
Financial income +€37,725
Financial charges -€36,171
Taxes +€77,373
Result 2025 €204,192

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€466,504
Investment -€723,864
Financing +€240,776
Cash 2024 €109,072
Net result for the year +€204,192
Depreciation +€41,098
Receivables within one year +€216,080
Deferred charges and accrued income +€4,570
Trade debts -€73,649
Tax, wage and social debts -€7,546
Other debts +€67,236
Accrued charges and deferred income +€14,524
Investment in fixed assets (net) -€484,607
Current investments -€239,257
Debts after one year +€296,540
Current portion of long-term debt +€44,235
Short-term financial debts -€100,000
Cash 2025 €92,488
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,860,970 €2,306,502 +€445,532 +23.9%
Fixed assets 21/28 €862,204 €1,305,713 +€443,509 +51.4%
Tangible fixed assets 22/27 €862,204 €1,305,713 +€443,509 +51.4%
Land and buildings 22 €592,048 €1,057,720 +€465,671 +78.7%
Plant, machinery and equipment 23 €8,948 €5,976 -€2,972 -33.2%
Furniture and vehicles 24 €261,208 €242,018 -€19,190 -7.3%
Current assets 29/58 €998,766 €1,000,789 +€2,023 +0.2%
Stocks and contracts in progress 3 €118,000 €118,000 = 0.0%
Stocks 30/36 €118,000 €118,000 = 0.0%
Amounts receivable within one year 40/41 €276,300 €60,220 -€216,080 -78.2%
Trade receivables 40 €276,300 €3,146 -€273,154 -98.9%
Other amounts receivable 41 - €57,074 +€57,074
Current investments 50/53 €487,825 €727,082 +€239,257 +49.0%
Cash at bank and in hand 54/58 €109,072 €92,488 -€16,584 -15.2%
Deferred charges and accrued income 490/1 €7,570 €3,000 -€4,570 -60.4%
Total equity and liabilities 10/49 €1,860,970 €2,306,502 +€445,532 +23.9%
Equity 10/15 €925,439 €1,129,631 +€204,192 +22.1%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €905,439 €1,109,631 +€204,192 +22.6%
Distributable reserves 133 €905,439 €1,109,631 +€204,192 +22.6%
Amounts payable 17/49 €935,531 €1,176,871 +€241,340 +25.8%
Amounts payable after more than one year 17 €695,135 €991,675 +€296,540 +42.7%
Financial debts 170/4 €395,135 €691,675 +€296,540 +75.0%
Other amounts payable 178/9 €300,000 €300,000 = 0.0%
Amounts payable within one year 42/48 €237,556 €167,832 -€69,724 -29.4%
Current portion of amounts payable after more than one year 42 €20,981 €65,216 +€44,235 +210.8%
Financial debts 43 €100,000 - -€100,000
Other loans 439 €100,000 - -€100,000
Trade debts 44 €73,790 €140 -€73,649 -99.8%
Suppliers 440/4 €73,790 €140 -€73,649 -99.8%
Taxes, remuneration and social security 45 €40,587 €33,041 -€7,546 -18.6%
Taxes 450/3 €39,292 €33,041 -€6,250 -15.9%
Remuneration and social security 454/9 €1,295 - -€1,295
Other amounts payable 47/48 €2,198 €69,434 +€67,236 +3058.6%
Accrued charges and deferred income 492/3 €2,840 €17,364 +€14,524 +511.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,794 €41,098 +€13,303 +47.9%
Other operating charges 640/8 €17,336 €1,804 -€15,533 -89.6%
Gross operating margin 9900 €599,526 €339,815 -€259,711 -43.3%
Operating profit (loss) 9901 €554,396 €296,914 -€257,482 -46.4%
Financial income 75/76B €11,570 €49,294 +€37,725 +326.1%
Recurring financial income 75 €11,570 €49,294 +€37,725 +326.1%
Financial charges 65/66B €65,305 €101,476 +€36,171 +55.4%
Recurring financial charges 65 €65,305 €101,476 +€36,171 +55.4%
Profit (loss) for the period before taxes 9903 €500,660 €244,732 -€255,928 -51.1%
Income taxes 67/77 €117,913 €40,540 -€77,373 -65.6%
Profit (loss) for the period 9904 €382,747 €204,192 -€178,556 -46.7%
Profit (loss) for the period to be appropriated 9905 €382,747 €204,192 -€178,556 -46.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.