Skip to content

AMEA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMEA

BE 0479.688.061
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,963
2024 · €1,238-€4,201
Equity
€246,252
2024 · €249,215-€2,963
Cash
€129
2024 · €26+€103
Balance sheet total
€350,684
2024 · €363,079-€12,395

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,384

    down €12,384 (-3.4%), from €362,847 to €350,463

    of which Land and buildings: -€10,758

Equity and liabilities
  • Debts after one year -€10,597

    down €10,597 (-11.2%), from €94,532 to €83,935

    of which Financial debts: -€10,597

Income statement
  • Gross operating margin -€4,059

    down €4,059 (-24.5%), from €16,595 to €12,536

  • Financial income -€284

    no longer reported in 2025 (was €284)

  • Depreciation -€171

    down €171 (-1.4%), from €12,555 to €12,384

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,238
Gross operating margin -€4,059
Depreciation +€171
Other operating charges -€40
Financial income -€284
Financial charges +€11
Result 2025 -€2,963

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,555
Investment €0
Financing -€9,452
Cash 2024 €26
Net result for the year -€2,963
Depreciation +€12,384
Receivables within one year -€92
Deferred charges and accrued income +€206
Trade debts -€586
Accrued charges and deferred income +€606
Debts after one year -€10,597
Current portion of long-term debt +€1,145
Cash 2025 €129
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €363,079 €350,684 -€12,395 -3.4%
Fixed assets 21/28 €362,847 €350,463 -€12,384 -3.4%
Tangible fixed assets 22/27 €362,847 €350,463 -€12,384 -3.4%
Land and buildings 22 €359,714 €348,956 -€10,758 -3.0%
Other tangible fixed assets 26 €3,133 €1,507 -€1,626 -51.9%
Current assets 29/58 €232 €221 -€11 -4.7%
Amounts receivable within one year 40/41 - €92 +€92
Trade receivables 40 - €92 +€92
Cash at bank and in hand 54/58 €26 €129 +€103 +396.2%
Deferred charges and accrued income 490/1 €206 - -€206
Total equity and liabilities 10/49 €363,079 €350,684 -€12,395 -3.4%
Equity 10/15 €249,215 €246,252 -€2,963 -1.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Revaluation surpluses 12 €274,656 €274,656 = 0.0%
Profit (loss) carried forward 14 -€44,041 -€47,004 -€2,963 -6.7%
Amounts payable 17/49 €113,864 €104,432 -€9,432 -8.3%
Amounts payable after more than one year 17 €94,532 €83,935 -€10,597 -11.2%
Financial debts 170/4 €53,978 €43,381 -€10,597 -19.6%
Other amounts payable 178/9 €40,554 €40,554 = 0.0%
Amounts payable within one year 42/48 €11,804 €12,363 +€559 +4.7%
Current portion of amounts payable after more than one year 42 €10,408 €11,553 +€1,145 +11.0%
Trade debts 44 €1,396 €810 -€586 -42.0%
Suppliers 440/4 €1,396 €810 -€586 -42.0%
Accrued charges and deferred income 492/3 €7,528 €8,134 +€606 +8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,555 €12,384 -€171 -1.4%
Other operating charges 640/8 €1,376 €1,416 +€40 +2.9%
Gross operating margin 9900 €16,595 €12,536 -€4,059 -24.5%
Operating profit (loss) 9901 €2,664 -€1,264 -€3,928
Financial income 75/76B €284 - -€284
Recurring financial income 75 €284 - -€284
Financial charges 65/66B €1,710 €1,699 -€11 -0.6%
Recurring financial charges 65 €1,710 €1,699 -€11 -0.6%
Profit (loss) for the period before taxes 9903 €1,238 -€2,963 -€4,201
Profit (loss) for the period 9904 €1,238 -€2,963 -€4,201
Profit (loss) for the period to be appropriated 9905 €1,238 -€2,963 -€4,201

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.