Skip to content

AMBERT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMBERT

BE 0893.922.306
NACE 68.110, Buying and selling of own real estate
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€37,158
2024 · €21,810+€15,348
Equity
€2.3m
2024 · €2.3m+€37,158
Cash
€34,578
2024 · €13,494+€21,084
Balance sheet total
€2.4m
2024 · €2.3m+€30,623

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€37,158

      up €37,158 (+34.7%), from €107,116 to €144,273

    Income statement
    • Financial income +€17,868

      up €17,868 (+397066.0%), from €5 to €17,872

    • Gross operating margin -€2,297

      down €2,297 (-5.8%), from €39,737 to €37,440

    • Taxes +€1,180

      up €1,180 (+8.2%), from €14,370 to €15,550

    • Other operating charges -€1,119

      down €1,119 (-47.5%), from €2,355 to €1,236

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €21,810
    Gross operating margin -€2,297
    Depreciation -€150
    Other operating charges +€1,119
    Financial income +€17,868
    Financial charges -€11
    Taxes -€1,180
    Result 2025 €37,158

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€28,621
    Investment -€2,537
    Financing -€5,000
    Cash 2024 €13,494
    Net result for the year +€37,158
    Depreciation +€1,200
    Receivables within one year -€9,991
    Deferred charges and accrued income +€1,789
    Trade debts +€1,839
    Tax, wage and social debts -€3,278
    Other debts +€9
    Accrued charges and deferred income -€106
    Investment in fixed assets (net) -€2,537
    Short-term financial debts -€5,000
    Cash 2025 €34,578
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,329,417 €2,360,039 +€30,623 +1.3%
    Fixed assets 21/28 €2,257,896 €2,259,234 +€1,337 +0.1%
    Tangible fixed assets 22/27 €3,628 €4,965 +€1,337 +36.9%
    Furniture and vehicles 24 €3,628 €4,965 +€1,337 +36.9%
    Financial fixed assets 28 €2,254,269 €2,254,269 = 0.0%
    Current assets 29/58 €71,520 €100,806 +€29,285 +40.9%
    Amounts receivable within one year 40/41 €56,066 €66,057 +€9,991 +17.8%
    Trade receivables 40 €18,150 €0 -€18,150 -100.0%
    Other amounts receivable 41 €37,916 €66,057 +€28,141 +74.2%
    Cash at bank and in hand 54/58 €13,494 €34,578 +€21,084 +156.2%
    Deferred charges and accrued income 490/1 €1,960 €170 -€1,789 -91.3%
    Total equity and liabilities 10/49 €2,329,417 €2,360,039 +€30,623 +1.3%
    Equity 10/15 €2,298,116 €2,335,273 +€37,158 +1.6%
    Contributions 10/11 €2,191,000 €2,191,000 = 0.0%
    Reserves 13 €107,116 €144,273 +€37,158 +34.7%
    Distributable reserves 133 €107,116 €144,273 +€37,158 +34.7%
    Amounts payable 17/49 €31,301 €24,766 -€6,535 -20.9%
    Amounts payable within one year 42/48 €26,609 €20,179 -€6,429 -24.2%
    Financial debts 43 €5,000 €0 -€5,000 -100.0%
    Credit institutions 430/8 €5,000 €0 -€5,000 -100.0%
    Trade debts 44 €1,266 €3,105 +€1,839 +145.2%
    Suppliers 440/4 €1,266 €3,105 +€1,839 +145.2%
    Taxes, remuneration and social security 45 €19,235 €15,957 -€3,278 -17.0%
    Taxes 450/3 €19,235 €15,957 -€3,278 -17.0%
    Other amounts payable 47/48 €1,107 €1,117 +€9 +0.8%
    Accrued charges and deferred income 492/3 €4,692 €4,587 -€106 -2.3%
    Non-recurring operating income 76A - €14,929 +€14,929
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,049 €1,200 +€150 +14.3%
    Other operating charges 640/8 €2,355 €1,236 -€1,119 -47.5%
    Gross operating margin 9900 €39,737 €37,440 -€2,297 -5.8%
    Operating profit (loss) 9901 €36,332 €35,004 -€1,328 -3.7%
    Financial income 75/76B €5 €17,872 +€17,868 +397066.0%
    Recurring financial income 75 €5 €17,872 +€17,868 +397066.0%
    Financial charges 65/66B €157 €168 +€11 +7.2%
    Recurring financial charges 65 €157 €168 +€11 +7.2%
    Profit (loss) for the period before taxes 9903 €36,179 €52,708 +€16,528 +45.7%
    Income taxes 67/77 €14,370 €15,550 +€1,180 +8.2%
    Profit (loss) for the period 9904 €21,810 €37,158 +€15,348 +70.4%
    Profit (loss) for the period to be appropriated 9905 €21,810 €37,158 +€15,348 +70.4%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.