Skip to content

AMBER en Co: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMBER en Co

BE 0445.698.370
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€339,948
2024 · €35,890+€304,059
Equity
€380,083
2024 · €1.0m-€662,569
Cash
€34,724
2024 · €125,102-€90,378
Balance sheet total
€1.4m
2024 · €1.9m-€554,987

Largest movements

2024 to 2025
Assets
  • Current investments -€314,567

    no longer reported in 2025 (was €314,567)

  • Tangible fixed assets -€139,469

    down €139,469 (-9.8%), from €1.4m to €1.3m

    of which Land and buildings: -€140,557

  • Cash -€90,378

    down €90,378 (-72.2%), from €125,102 to €34,724

    mainly Contributions, distributions and other (-€1.0m) and Debts after one year (-€138,274)

Equity and liabilities
  • Reserves -€745,317

    down €745,317 (-67.4%), from €1.1m to €360,083

  • Other debts +€252,194

    up €252,194 (+14,370%), from €1,755 to €253,949

  • Debts after one year -€138,274

    down €138,274 (-18.7%), from €738,448 to €600,173

  • Profit (loss) carried forward +€82,748

    no longer reported in 2025 (was -€82,748)

Income statement
  • Gross operating margin +€401,970

    up €401,970 (+249%), from €161,139 to €563,109

  • Taxes +€97,843

    up €97,843 (+601%), from €16,284 to €114,127

  • Financial charges -€6,787

    down €6,787 (-29.6%), from €22,941 to €16,154

  • Financial income -€6,746

    down €6,746 (-47.8%), from €14,099 to €7,353

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,890
Gross operating margin +€401,970
Depreciation +€1,121
Other operating charges -€1,231
Financial income -€6,746
Financial charges +€6,787
Taxes -€97,843
Result 2025 €339,948
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€685,440
Investment +€365,498
Financing -€1.1m
Cash 2024 €125,102
Net result for the year +€339,948
Depreciation +€88,538
Receivables within one year -€7,909
Deferred charges and accrued income +€18,483
Trade debts +€18
Other debts +€252,194
Accrued charges and deferred income -€5,831
Investment in fixed assets (net) +€50,931
Current investments +€314,567
Debts after one year -€138,274
Current portion of long-term debt -€525
Contributions, distributions and other -€1.0m
Cash 2025 €34,724
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,936,051 €1,381,064 -€554,987 -28.7%
Fixed assets 21/28 €1,420,962 €1,281,494 -€139,469 -9.8%
Tangible fixed assets 22/27 €1,420,962 €1,281,494 -€139,469 -9.8%
Land and buildings 22 €1,420,261 €1,279,704 -€140,557 -9.9%
Plant, machinery and equipment 23 €449 €1,691 +€1,243 +277%
Furniture and vehicles 24 €253 €98 -€154 -61.2%
Current assets 29/58 €515,089 €99,571 -€415,518 -80.7%
Amounts receivable within one year 40/41 - €7,909 +€7,909
Other amounts receivable 41 - €7,909 +€7,909
Current investments 50/53 €314,567 - -€314,567
Cash at bank and in hand 54/58 €125,102 €34,724 -€90,378 -72.2%
Deferred charges and accrued income 490/1 €75,420 €56,937 -€18,483 -24.5%
Total equity and liabilities 10/49 €1,936,051 €1,381,064 -€554,987 -28.7%
Equity 10/15 €1,042,652 €380,083 -€662,569 -63.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €1,105,400 €360,083 -€745,317 -67.4%
Distributable reserves 133 €1,105,400 €360,083 -€745,317 -67.4%
Profit (loss) carried forward 14 -€82,748 - +€82,748
Amounts payable 17/49 €893,399 €1,000,981 +€107,582 +12.0%
Amounts payable after more than one year 17 €738,448 €600,173 -€138,274 -18.7%
Financial debts 170/4 €738,448 €600,173 -€138,274 -18.7%
Amounts payable within one year 42/48 €149,120 €400,807 +€251,688 +169%
Current portion of amounts payable after more than one year 42 €138,799 €138,274 -€525 -0.4%
Trade debts 44 €122 €141 +€18 +15.1%
Suppliers 440/4 €122 €141 +€18 +15.1%
Taxes, remuneration and social security 45 €8,443 €8,443 = 0.0%
Taxes 450/3 €8,443 €8,443 = 0.0%
Other amounts payable 47/48 €1,755 €253,949 +€252,194 +14,370%
Accrued charges and deferred income 492/3 €5,832 €0 -€5,831 -100.0%
Non-recurring operating income 76A - €416,239 +€416,239
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €89,659 €88,538 -€1,121 -1.3%
Other operating charges 640/8 €10,464 €11,695 +€1,231 +11.8%
Gross operating margin 9900 €161,139 €563,109 +€401,970 +249%
Operating profit (loss) 9901 €61,015 €462,876 +€401,861 +659%
Financial income 75/76B €14,099 €7,353 -€6,746 -47.8%
Recurring financial income 75 €14,099 €7,353 -€6,746 -47.8%
Financial charges 65/66B €22,941 €16,154 -€6,787 -29.6%
Recurring financial charges 65 €22,941 €16,154 -€6,787 -29.6%
Profit (loss) for the period before taxes 9903 €52,173 €454,075 +€401,902 +770%
Income taxes 67/77 €16,284 €114,127 +€97,843 +601%
Profit (loss) for the period 9904 €35,890 €339,948 +€304,059 +847%
Profit (loss) for the period to be appropriated 9905 €35,890 €339,948 +€304,059 +847%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.