Skip to content

AMALFI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMALFI

BE 0804.605.694
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,906
2024 · €42,357-€32,451
Equity
€55,263
2024 · €45,357+€9,906
Cash
€13,363
2024 · €36,339-€22,975
Balance sheet total
€580,111
2024 · €631,345-€51,234

Largest movements

2024 to 2025
Assets
  • Current investments +€112,000

    new in 2025: €112,000

  • Receivables within one year -€105,042

    down €105,042 (-85.5%), from €122,913 to €17,871

    of which Trade receivables: -€108,348

  • Tangible fixed assets -€35,266

    down €35,266 (-7.5%), from €472,093 to €436,827

    of which Land and buildings: -€38,804

  • Cash -€22,975

    down €22,975 (-63.2%), from €36,339 to €13,363

    mainly Current investments (-€112,000) and Tax, wage and social debts (-€37,889)

Equity and liabilities
  • Tax, wage and social debts -€37,889

    down €37,889 (-71.1%), from €53,283 to €15,394

    of which Taxes: -€41,889

  • Debts after one year -€17,040

    down €17,040 (-3.7%), from €461,147 to €444,107

  • Reserves +€9,906

    up €9,906 (+23.4%), from €42,357 to €52,263

  • Trade debts -€7,348

    down €7,348 (-56.3%), from €13,050 to €5,702

Income statement
  • Gross operating margin -€65,666

    down €65,666 (-46.7%), from €140,757 to €75,091

  • Depreciation -€23,249

    down €23,249 (-36.2%), from €64,240 to €40,991

  • Taxes -€16,478

    down €16,478 (-81.3%), from €20,275 to €3,796

  • Financial charges +€6,123

    up €6,123 (+44.1%), from €13,885 to €20,008

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €42,357
Gross operating margin -€65,666
Depreciation +€23,249
Other operating charges -€390
Financial charges -€6,123
Taxes +€16,478
Result 2025 €9,906

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€111,136
Investment -€117,774
Financing -€16,338
Cash 2024 €36,339
Net result for the year +€9,906
Depreciation +€40,991
Receivables within one year +€105,042
Trade debts -€7,348
Tax, wage and social debts -€37,889
Other debts +€435
Investment in fixed assets (net) -€5,774
Current investments -€112,000
Debts after one year -€17,040
Current portion of long-term debt +€702
Cash 2025 €13,363
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €631,345 €580,111 -€51,234 -8.1%
Fixed assets 21/28 €472,093 €436,877 -€35,216 -7.5%
Tangible fixed assets 22/27 €472,093 €436,827 -€35,266 -7.5%
Land and buildings 22 €462,949 €424,145 -€38,804 -8.4%
Furniture and vehicles 24 €2,974 €5,889 +€2,915 +98.0%
Other tangible fixed assets 26 €6,171 €6,793 +€622 +10.1%
Financial fixed assets 28 - €50 +€50
Current assets 29/58 €159,252 €143,234 -€16,018 -10.1%
Amounts receivable within one year 40/41 €122,913 €17,871 -€105,042 -85.5%
Trade receivables 40 €122,815 €14,467 -€108,348 -88.2%
Other amounts receivable 41 €98 €3,404 +€3,306 +3370.3%
Current investments 50/53 - €112,000 +€112,000
Cash at bank and in hand 54/58 €36,339 €13,363 -€22,975 -63.2%
Total equity and liabilities 10/49 €631,345 €580,111 -€51,234 -8.1%
Equity 10/15 €45,357 €55,263 +€9,906 +21.8%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €42,357 €52,263 +€9,906 +23.4%
Distributable reserves 133 €42,357 €52,263 +€9,906 +23.4%
Amounts payable 17/49 €585,988 €524,848 -€61,140 -10.4%
Amounts payable after more than one year 17 €461,147 €444,107 -€17,040 -3.7%
Financial debts 170/4 €461,147 €444,107 -€17,040 -3.7%
Amounts payable within one year 42/48 €124,841 €80,741 -€44,100 -35.3%
Current portion of amounts payable after more than one year 42 €16,338 €17,040 +€702 +4.3%
Trade debts 44 €13,050 €5,702 -€7,348 -56.3%
Suppliers 440/4 €13,050 €5,702 -€7,348 -56.3%
Taxes, remuneration and social security 45 €53,283 €15,394 -€37,889 -71.1%
Taxes 450/3 €53,283 €11,394 -€41,889 -78.6%
Remuneration and social security 454/9 - €4,000 +€4,000
Other amounts payable 47/48 €42,170 €42,605 +€435 +1.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €64,240 €40,991 -€23,249 -36.2%
Other operating charges 640/8 - €390 +€390
Gross operating margin 9900 €140,757 €75,091 -€65,666 -46.7%
Operating profit (loss) 9901 €76,517 €33,711 -€42,806 -55.9%
Financial charges 65/66B €13,885 €20,008 +€6,123 +44.1%
Recurring financial charges 65 €13,885 €20,008 +€6,123 +44.1%
Profit (loss) for the period before taxes 9903 €62,632 €13,703 -€48,930 -78.1%
Income taxes 67/77 €20,275 €3,796 -€16,478 -81.3%
Profit (loss) for the period 9904 €42,357 €9,906 -€32,451 -76.6%
Profit (loss) for the period to be appropriated 9905 €42,357 €9,906 -€32,451 -76.6%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.