Skip to content

ALVORADA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALVORADA

BE 0849.976.356
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,125
2024 · €2,530-€10,655
Equity
€929,428
2024 · €937,553-€8,125
Cash
€66,611
2024 · €61,411+€5,200
Balance sheet total
€960,581
2024 · €955,381+€5,200

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Contributions +€27,252

      up €27,252 (+3.0%), from €903,000 to €930,252

    • Reserves -€27,252

      down €27,252 (-78.9%), from €34,553 to €7,301

      of which Non-distributable reserves: -€27,252

    • Other debts +€12,447

      up €12,447 (+71.1%), from €17,509 to €29,956

    Income statement
    • Gross operating margin -€11,892

      down €11,892, from €5,064 to -€6,828

    • Other operating charges -€939

      down €939 (-43.8%), from €2,146 to €1,207

    • Taxes -€319

      no longer reported in 2025 (was €319)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €2,530
    Gross operating margin -€11,892
    Other operating charges +€939
    Financial charges -€21
    Taxes +€319
    Result 2025 -€8,125

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€5,200
    Investment €0
    Financing €0
    Cash 2024 €61,411
    Net result for the year -€8,125
    Trade debts +€878
    Other debts +€12,447
    Cash 2025 €66,611
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €955,381 €960,581 +€5,200 +0.5%
    Fixed assets 21/28 €893,970 €893,970 = 0.0%
    Tangible fixed assets 22/27 €893,970 €893,970 = 0.0%
    Land and buildings 22 €893,970 €893,970 = 0.0%
    Current assets 29/58 €61,411 €66,611 +€5,200 +8.5%
    Cash at bank and in hand 54/58 €61,411 €66,611 +€5,200 +8.5%
    Total equity and liabilities 10/49 €955,381 €960,581 +€5,200 +0.5%
    Equity 10/15 €937,553 €929,428 -€8,125 -0.9%
    Contributions 10/11 €903,000 €930,252 +€27,252 +3.0%
    Reserves 13 €34,553 €7,301 -€27,252 -78.9%
    Non-distributable reserves 130/1 €27,252 - -€27,252
    Reserves not available under the articles 1311 €27,252 - -€27,252
    Distributable reserves 133 €7,301 €7,301 = 0.0%
    Profit (loss) carried forward 14 - -€8,125 -€8,125
    Amounts payable 17/49 €17,828 €31,153 +€13,325 +74.7%
    Amounts payable within one year 42/48 €17,828 €31,153 +€13,325 +74.7%
    Trade debts 44 - €878 +€878
    Suppliers 440/4 - €878 +€878
    Taxes, remuneration and social security 45 €319 €319 = 0.0%
    Taxes 450/3 €319 €319 = 0.0%
    Other amounts payable 47/48 €17,509 €29,956 +€12,447 +71.1%
    Other operating charges 640/8 €2,146 €1,207 -€939 -43.8%
    Gross operating margin 9900 €5,064 -€6,828 -€11,892
    Operating profit (loss) 9901 €2,918 -€8,035 -€10,953
    Financial charges 65/66B €69 €90 +€21 +30.4%
    Recurring financial charges 65 €69 €90 +€21 +30.4%
    Profit (loss) for the period before taxes 9903 €2,849 -€8,125 -€10,974
    Income taxes 67/77 €319 - -€319
    Profit (loss) for the period 9904 €2,530 -€8,125 -€10,655
    Profit (loss) for the period to be appropriated 9905 €2,530 -€8,125 -€10,655

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.