Skip to content

ALURENO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALURENO

BE 0457.078.846
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€4,771
2023 · -€8,363+€3,592
Equity
€2,607
2023 · €7,378-€4,771
Cash
€2,950
2023 · €7,399-€4,450
Balance sheet total
€3,239
2023 · €8,206-€4,967

Largest movements

2023 to 2024
Assets
  • Cash -€4,450

    down €4,450 (-60.1%), from €7,399 to €2,950

    mainly Net result for the year (-€4,771) and Trade debts (-€310)

  • Receivables within one year -€517

    no longer reported in 2024 (was €517)

Equity and liabilities
  • Profit (loss) carried forward -€4,771

    down €4,771 (-24.6%), from -€19,357 to -€24,129

  • Trade debts -€310

    no longer reported in 2024 (was €310)

  • Other debts +€115

    up €115 (+22.1%), from €517 to €632

Income statement
  • Gross operating margin +€3,527

    up €3,527 (+44.1%), from -€8,004 to -€4,477

  • Other operating charges -€97

    down €97 (-26.2%), from €369 to €272

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€8,363
Gross operating margin +€3,527
Other operating charges +€97
Financial income -€49
Financial charges +€17
Result 2024 -€4,771

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,450
Investment €0
Financing €0
Cash 2023 €7,399
Net result for the year -€4,771
Receivables within one year +€517
Trade debts -€310
Other debts +€115
Cash 2024 €2,950
Every line side by side 33 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,206 €3,239 -€4,967 -60.5%
Fixed assets 21/28 €289 €289 = 0.0%
Tangible fixed assets 22/27 - €0 =
Plant, machinery and equipment 23 - €0 =
Furniture and vehicles 24 - €0 =
Financial fixed assets 28 €289 €289 = 0.0%
Current assets 29/58 €7,917 €2,950 -€4,967 -62.7%
Amounts receivable within one year 40/41 €517 - -€517
Other amounts receivable 41 €517 - -€517
Cash at bank and in hand 54/58 €7,399 €2,950 -€4,450 -60.1%
Total equity and liabilities 10/49 €8,206 €3,239 -€4,967 -60.5%
Equity 10/15 €7,378 €2,607 -€4,771 -64.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €20,536 €20,536 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €18,676 €18,676 = 0.0%
Profit (loss) carried forward 14 -€19,357 -€24,129 -€4,771 -24.6%
Amounts payable 17/49 €828 €632 -€196 -23.7%
Amounts payable within one year 42/48 €828 €632 -€196 -23.7%
Trade debts 44 €310 - -€310
Suppliers 440/4 €310 - -€310
Other amounts payable 47/48 €517 €632 +€115 +22.1%
Other operating charges 640/8 €369 €272 -€97 -26.2%
Gross operating margin 9900 -€8,004 -€4,477 +€3,527 +44.1%
Operating profit (loss) 9901 -€8,373 -€4,749 +€3,624 +43.3%
Financial income 75/76B €49 - -€49
Recurring financial income 75 €49 - -€49
Financial charges 65/66B €39 €23 -€17 -42.3%
Recurring financial charges 65 €39 €23 -€17 -42.3%
Profit (loss) for the period before taxes 9903 -€8,363 -€4,771 +€3,592 +42.9%
Profit (loss) for the period 9904 -€8,363 -€4,771 +€3,592 +42.9%
Profit (loss) for the period to be appropriated 9905 -€8,363 -€4,771 +€3,592 +42.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.