Skip to content

Aluniversol: what changed

What changed

Aluniversol

BE 1011.704.060
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,772
2024 · --€12,772
Equity
-€12,772
2024 · €2,000-€14,772
Cash
-
not filed
Balance sheet total
€21,255
2024 · €2,000+€19,255

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€10,500

    new in 2025: €10,500

  • Stocks and contracts +€7,300

    new in 2025: €7,300

  • Receivables within one year +€1,455

    up €1,455 (+72.8%), from €2,000 to €3,455

Equity and liabilities
  • Trade debts +€34,028

    new in 2025: €34,028

  • Profit (loss) carried forward -€12,772

    new in 2025: -€12,772

  • Contributions -€2,000

    no longer reported in 2025 (was €2,000)

Income statement
  • Write-downs +€157,000

    new in 2025: €157,000

  • Gross operating margin +€143,033

    new in 2025: €143,033

Change in the result, 2024 to 2025

effect on the result

The net result is not in both sets of accounts. Without it the difference cannot be explained line by line.

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,000 €21,255 +€19,255 +963%
Fixed assets 21/28 - €10,500 +€10,500
Tangible fixed assets 22/27 - €10,500 +€10,500
Furniture and vehicles 24 - €10,500 +€10,500
Current assets 29/58 €2,000 €10,755 +€8,755 +438%
Stocks and contracts in progress 3 - €7,300 +€7,300
Stocks 30/36 - €7,300 +€7,300
Amounts receivable within one year 40/41 €2,000 €3,455 +€1,455 +72.8%
Other amounts receivable 41 €2,000 €3,455 +€1,455 +72.8%
Total equity and liabilities 10/49 €2,000 €21,255 +€19,255 +963%
Equity 10/15 €2,000 -€12,772 -€14,772
Contributions 10/11 €2,000 - -€2,000
Profit (loss) carried forward 14 - -€12,772 -€12,772
Amounts payable 17/49 - €34,028 +€34,028
Amounts payable within one year 42/48 - €34,028 +€34,028
Trade debts 44 - €34,028 +€34,028
Suppliers 440/4 - €34,028 +€34,028
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €157,000 +€157,000
Gross operating margin 9900 - €143,033 +€143,033
Operating profit (loss) 9901 - -€13,967 -€13,967
Financial income 75/76B - €1,195 +€1,195
Recurring financial income 75 - €1,195 +€1,195
Non-recurring financial income 76B - €1,195 +€1,195
Profit (loss) for the period before taxes 9903 - -€12,772 -€12,772
Profit (loss) for the period 9904 - -€12,772 -€12,772
Profit (loss) for the period to be appropriated 9905 - -€12,772 -€12,772
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.