Skip to content

Altro Projects: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Altro Projects

BE 0500.801.201
NACE 86.920, Human health activities
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€100,119
2023 · €22,178+€77,941
Equity
€253,569
2023 · €153,450+€100,119
Cash
€4,532
2023 · €1,136+€3,396
Balance sheet total
€640,358
2023 · €911,016-€270,658

Largest movements

2023 to 2024
Assets
  • Financial fixed assets -€200,912

    down €200,912 (-27.9%), from €720,293 to €519,381

  • Tangible fixed assets -€67,267

    down €67,267 (-36.6%), from €183,711 to €116,445

    of which Land and buildings: -€39,467

Equity and liabilities
  • Other debts -€220,897

    down €220,897 (-92.0%), from €240,120 to €19,223

  • Current portion of long-term debt -€106,745

    down €106,745 (-93.6%), from €114,018 to €7,273

  • Reserves +€100,119

    up €100,119 (+77.9%), from €128,450 to €228,569

  • Tax, wage and social debts -€20,338

    no longer reported in 2024 (was €20,338)

    of which Remuneration and social security: -€12,000

  • Debts after one year -€12,327

    down €12,327 (-3.3%), from €369,409 to €357,082

Income statement
  • Gross operating margin +€98,449

    up €98,449 (+806.7%), from €12,204 to €110,654

  • Financial income -€50,000

    no longer reported in 2024 (was €50,000)

  • Depreciation -€21,870

    down €21,870 (-88.3%), from €24,779 to €2,909

  • Financial charges -€7,374

    down €7,374 (-49.2%), from €15,000 to €7,626

    of which Non-recurring financial charges: -€15,000

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €22,178
Gross operating margin +€98,449
Depreciation +€21,870
Other operating charges +€248
Financial income -€50,000
Financial charges +€7,374
Result 2024 €100,119

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€148,678
Investment +€271,145
Financing -€119,072
Cash 2023 €1,136
Net result for the year +€100,119
Depreciation +€2,909
Trade debts -€10,471
Tax, wage and social debts -€20,338
Other debts -€220,897
Investment in fixed assets (net) +€271,145
Debts after one year -€12,327
Current portion of long-term debt -€106,745
Contributions, distributions and other +€0
Cash 2024 €4,532
Every line side by side 39 lines
Line Code 2023 2024 Change %
Total assets 20/58 €911,016 €640,358 -€270,658 -29.7%
Fixed assets 21/28 €909,880 €635,826 -€274,054 -30.1%
Intangible fixed assets 21 €5,875 €0 -€5,875 -100.0%
Tangible fixed assets 22/27 €183,711 €116,445 -€67,267 -36.6%
Land and buildings 22 €155,911 €116,445 -€39,467 -25.3%
Furniture and vehicles 24 €0 - =
Leasing and similar rights 25 €27,800 €0 -€27,800 -100.0%
Financial fixed assets 28 €720,293 €519,381 -€200,912 -27.9%
Current assets 29/58 €1,136 €4,532 +€3,396 +298.8%
Cash at bank and in hand 54/58 €1,136 €4,532 +€3,396 +298.8%
Total equity and liabilities 10/49 €911,016 €640,358 -€270,658 -29.7%
Equity 10/15 €153,450 €253,569 +€100,119 +65.2%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €128,450 €228,569 +€100,119 +77.9%
Distributable reserves 133 €128,450 €228,569 +€100,119 +77.9%
Amounts payable 17/49 €757,567 €386,789 -€370,778 -48.9%
Amounts payable after more than one year 17 €369,409 €357,082 -€12,327 -3.3%
Financial debts 170/4 €369,409 €357,082 -€12,327 -3.3%
Amounts payable within one year 42/48 €388,157 €29,707 -€358,451 -92.3%
Current portion of amounts payable after more than one year 42 €114,018 €7,273 -€106,745 -93.6%
Trade debts 44 €13,681 €3,210 -€10,471 -76.5%
Suppliers 440/4 €13,681 €3,210 -€10,471 -76.5%
Taxes, remuneration and social security 45 €20,338 - -€20,338
Taxes 450/3 €8,338 - -€8,338
Remuneration and social security 454/9 €12,000 - -€12,000
Other amounts payable 47/48 €240,120 €19,223 -€220,897 -92.0%
Non-recurring operating income 76A - €71,220 +€71,220
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,779 €2,909 -€21,870 -88.3%
Other operating charges 640/8 €248 - -€248
Gross operating margin 9900 €12,204 €110,654 +€98,449 +806.7%
Operating profit (loss) 9901 -€12,822 €107,745 +€120,567
Financial income 75/76B €50,000 - -€50,000
Recurring financial income 75 €50,000 - -€50,000
Financial charges 65/66B €15,000 €7,626 -€7,374 -49.2%
Recurring financial charges 65 €15,000 €7,626 -€7,374 -49.2%
Non-recurring financial charges 66B €15,000 - -€15,000
Profit (loss) for the period before taxes 9903 €22,178 €100,119 +€77,941 +351.4%
Profit (loss) for the period 9904 €22,178 €100,119 +€77,941 +351.4%
Profit (loss) for the period to be appropriated 9905 €22,178 €100,119 +€77,941 +351.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.