Skip to content

ALTER PROD: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALTER PROD

BE 0797.855.286
NACE 59.203, Motion picture, video and television programme production, sound recording and music publishing activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€28,663
2024 · -€24,639-€4,025
Equity
-€77,808
2024 · -€49,144-€28,663
Cash
€1,427
2024 · €1,367+€60
Balance sheet total
€8,877
2024 · €16,442-€7,565

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,083

    down €4,083 (-45.6%), from €8,945 to €4,863

    of which Land and buildings: -€8,945

  • Receivables within one year -€3,791

    down €3,791 (-80.9%), from €4,684 to €893

    of which Trade receivables: -€1,921

  • Deferred charges and accrued income +€249

    up €249 (+26.3%), from €945 to €1,194

Equity and liabilities
  • Profit (loss) carried forward -€28,663

    down €28,663 (-56.6%), from -€50,644 to -€79,308

  • Other debts +€19,281

    up €19,281 (+29.7%), from €64,911 to €84,192

  • Trade debts +€1,817

    up €1,817 (+5936.8%), from €31 to €1,848

Income statement
  • Write-downs +€1,437

    new in 2025: €1,437

  • Gross operating margin -€1,233

    down €1,233 (-6.2%), from -€19,931 to -€21,164

  • Financial charges +€1,219

    up €1,219 (+842.8%), from €145 to €1,364

  • Depreciation +€848

    up €848 (+26.2%), from €3,234 to €4,083

  • Other operating charges -€628

    down €628 (-64.7%), from €970 to €343

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€24,639
Gross operating margin -€1,233
Depreciation -€848
Write-downs -€1,437
Other operating charges +€628
Financial income +€14
Financial charges -€1,219
Taxes +€72
Result 2025 -€28,663

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€60
Investment €0
Financing €0
Cash 2024 €1,367
Net result for the year -€28,663
Depreciation +€4,083
Receivables within one year +€3,791
Deferred charges and accrued income -€249
Trade debts +€1,817
Tax, wage and social debts +€0
Other debts +€19,281
Cash 2025 €1,427
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,442 €8,877 -€7,565 -46.0%
Fixed assets 21/28 €9,445 €5,363 -€4,083 -43.2%
Tangible fixed assets 22/27 €8,945 €4,863 -€4,083 -45.6%
Land and buildings 22 €8,945 - -€8,945
Plant, machinery and equipment 23 - €4,863 +€4,863
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €6,996 €3,514 -€3,482 -49.8%
Amounts receivable within one year 40/41 €4,684 €893 -€3,791 -80.9%
Trade receivables 40 €2,422 €501 -€1,921 -79.3%
Other amounts receivable 41 €2,262 €392 -€1,870 -82.7%
Cash at bank and in hand 54/58 €1,367 €1,427 +€60 +4.4%
Deferred charges and accrued income 490/1 €945 €1,194 +€249 +26.3%
Total equity and liabilities 10/49 €16,442 €8,877 -€7,565 -46.0%
Equity 10/15 -€49,144 -€77,808 -€28,663 -58.3%
Contributions 10/11 €1,500 €1,500 = 0.0%
Profit (loss) carried forward 14 -€50,644 -€79,308 -€28,663 -56.6%
Amounts payable 17/49 €65,586 €86,684 +€21,098 +32.2%
Amounts payable within one year 42/48 €65,586 €86,684 +€21,098 +32.2%
Trade debts 44 €31 €1,848 +€1,817 +5936.8%
Suppliers 440/4 €31 €1,848 +€1,817 +5936.8%
Taxes, remuneration and social security 45 €644 €645 +€0 +0.1%
Taxes 450/3 €644 €645 +€0 +0.1%
Other amounts payable 47/48 €64,911 €84,192 +€19,281 +29.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,234 €4,083 +€848 +26.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €1,437 +€1,437
Other operating charges 640/8 €970 €343 -€628 -64.7%
Gross operating margin 9900 -€19,931 -€21,164 -€1,233 -6.2%
Operating profit (loss) 9901 -€24,136 -€27,027 -€2,891 -12.0%
Financial income 75/76B €0 €14 +€14 +69400.0%
Recurring financial income 75 €0 €14 +€14 +69400.0%
Financial charges 65/66B €145 €1,364 +€1,219 +842.8%
Recurring financial charges 65 €145 €1,364 +€1,219 +842.8%
Profit (loss) for the period before taxes 9903 -€24,280 -€28,377 -€4,096 -16.9%
Income taxes 67/77 €358 €287 -€72 -20.0%
Profit (loss) for the period 9904 -€24,639 -€28,663 -€4,025 -16.3%
Profit (loss) for the period to be appropriated 9905 -€24,639 -€28,663 -€4,025 -16.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.