Skip to content

ALTER ECO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALTER ECO

BE 0886.700.358
NACE 43.230, Insulation installation
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€28,482
2024 · -€16,660-€11,822
Equity
€287,574
2024 · €319,095-€31,521
Cash
€4,979
2024 · €12,147-€7,168
Balance sheet total
€805,907
2024 · €858,118-€52,211

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€45,318

    down €45,318 (-5.4%), from €833,220 to €787,902

    of which Land and buildings: -€39,516

Equity and liabilities
  • Profit (loss) carried forward -€28,482

    down €28,482 (-39.4%), from -€72,375 to -€100,857

  • Other debts +€28,343

    up €28,343 (+21.8%), from €130,232 to €158,575

  • Debts after one year -€25,013

    down €25,013 (-7.4%), from €339,629 to €314,616

  • Trade debts -€16,414

    down €16,414 (-48.6%), from €33,788 to €17,374

Income statement
  • Gross operating margin -€9,586

    down €9,586 (-26.4%), from €36,301 to €26,715

  • Financial charges +€2,619

    up €2,619 (+30.7%), from €8,525 to €11,144

  • Other operating charges -€1,365

    down €1,365 (-36.1%), from €3,777 to €2,412

  • Depreciation +€1,205

    up €1,205 (+2.8%), from €42,404 to €43,609

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€16,660
Gross operating margin -€9,586
Staff costs +€200
Depreciation -€1,205
Other operating charges +€1,365
Financial income -€43
Financial charges -€2,619
Taxes +€66
Result 2025 -€28,482

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,752
Investment +€1,709
Financing -€35,629
Cash 2024 €12,147
Net result for the year -€28,482
Depreciation +€43,609
Receivables within one year -€275
Trade debts -€16,414
Tax, wage and social debts -€29
Other debts +€28,343
Investment in fixed assets (net) +€1,709
Debts after one year -€25,013
Current portion of long-term debt -€7,577
Contributions, distributions and other -€3,039
Cash 2025 €4,979
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €858,118 €805,907 -€52,211 -6.1%
Fixed assets 21/28 €833,680 €788,362 -€45,318 -5.4%
Tangible fixed assets 22/27 €833,220 €787,902 -€45,318 -5.4%
Land and buildings 22 €812,919 €773,403 -€39,516 -4.9%
Plant, machinery and equipment 23 €18,051 €13,038 -€5,013 -27.8%
Furniture and vehicles 24 €2,251 €1,461 -€790 -35.1%
Financial fixed assets 28 €460 €460 = 0.0%
Current assets 29/58 €24,438 €17,545 -€6,893 -28.2%
Amounts receivable within one year 40/41 €12,291 €12,566 +€275 +2.2%
Trade receivables 40 €9,965 €10,732 +€767 +7.7%
Other amounts receivable 41 €2,326 €1,834 -€492 -21.1%
Cash at bank and in hand 54/58 €12,147 €4,979 -€7,168 -59.0%
Total equity and liabilities 10/49 €858,118 €805,907 -€52,211 -6.1%
Equity 10/15 €319,095 €287,574 -€31,521 -9.9%
Contributions 10/11 €116,300 €116,300 = 0.0%
Revaluation surpluses 12 €227,694 €227,694 +€0 0.0%
Reserves 13 €12,880 €12,880 = 0.0%
Distributable reserves 133 €12,880 €12,880 = 0.0%
Profit (loss) carried forward 14 -€72,375 -€100,857 -€28,482 -39.4%
Investment grants 15 €34,596 €31,557 -€3,039 -8.8%
Amounts payable 17/49 €539,023 €518,333 -€20,690 -3.8%
Amounts payable after more than one year 17 €339,629 €314,616 -€25,013 -7.4%
Financial debts 170/4 €339,629 €314,616 -€25,013 -7.4%
Amounts payable within one year 42/48 €199,394 €203,717 +€4,323 +2.2%
Current portion of amounts payable after more than one year 42 €35,200 €27,623 -€7,577 -21.5%
Trade debts 44 €33,788 €17,374 -€16,414 -48.6%
Suppliers 440/4 €33,788 €17,374 -€16,414 -48.6%
Taxes, remuneration and social security 45 €174 €145 -€29 -16.9%
Taxes 450/3 €174 €145 -€29 -16.9%
Other amounts payable 47/48 €130,232 €158,575 +€28,343 +21.8%
Remuneration, social security and pensions 62 €1,130 €930 -€200 -17.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,404 €43,609 +€1,205 +2.8%
Other operating charges 640/8 €3,777 €2,412 -€1,365 -36.1%
Gross operating margin 9900 €36,301 €26,715 -€9,586 -26.4%
Operating profit (loss) 9901 -€11,010 -€20,236 -€9,226 -83.8%
Financial income 75/76B €3,082 €3,039 -€43 -1.4%
Recurring financial income 75 €3,082 €3,039 -€43 -1.4%
Financial charges 65/66B €8,525 €11,144 +€2,619 +30.7%
Recurring financial charges 65 €8,525 €11,144 +€2,619 +30.7%
Profit (loss) for the period before taxes 9903 -€16,453 -€28,341 -€11,888 -72.3%
Income taxes 67/77 €207 €141 -€66 -32.0%
Profit (loss) for the period 9904 -€16,660 -€28,482 -€11,822 -71.0%
Profit (loss) for the period to be appropriated 9905 -€16,660 -€28,482 -€11,822 -71.0%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.