Skip to content

ALTER - ECO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALTER - ECO

BE 0458.681.722
NACE 38.320, Waste collection, recovery and disposal activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€16,446
2024 · €9,944+€6,502
Equity
€121,115
2024 · €104,669+€16,446
Cash
€15,310
2024 · €11,075+€4,235
Balance sheet total
€153,924
2024 · €158,019-€4,096

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,206

    down €9,206 (-33.6%), from €27,418 to €18,212

    of which Furniture and vehicles: -€8,627

  • Cash +€4,235

    up €4,235 (+38.2%), from €11,075 to €15,310

    mainly Net result for the year (+€16,446) and Depreciation (+€15,609)

  • Receivables within one year +€3,985

    up €3,985 (+3.5%), from €114,445 to €118,430

    of which Other amounts receivable: +€5,685

  • Deferred charges and accrued income -€3,110

    down €3,110 (-67.7%), from €4,592 to €1,482

Equity and liabilities
  • Reserves +€16,446

    up €16,446 (+884.2%), from €1,860 to €18,306

  • Trade debts -€9,976

    down €9,976 (-82.6%), from €12,079 to €2,102

  • Debts after one year -€6,866

    down €6,866 (-100.0%), from €6,866 to €0

  • Current portion of long-term debt -€3,316

    down €3,316 (-32.6%), from €10,183 to €6,866

  • Other debts -€3,131

    down €3,131 (-23.4%), from €13,371 to €10,241

Income statement
  • Gross operating margin +€10,525

    up €10,525 (+58.1%), from €18,102 to €28,627

  • Depreciation +€2,242

    up €2,242 (+16.8%), from €13,367 to €15,609

  • Taxes +€1,564

    up €1,564 (+718.1%), from €218 to €1,782

  • Other operating charges +€586

    up €586 (+187.5%), from €312 to €898

  • Financial income -€448

    down €448 (-5.7%), from €7,915 to €7,467

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,944
Gross operating margin +€10,525
Depreciation -€2,242
Other operating charges -€586
Other operating items +€768
Financial income -€448
Financial charges +€49
Taxes -€1,564
Result 2025 €16,446

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,821
Investment -€6,403
Financing -€10,183
Cash 2024 €11,075
Net result for the year +€16,446
Depreciation +€15,609
Receivables within one year -€3,985
Deferred charges and accrued income +€3,110
Trade debts -€9,976
Tax, wage and social debts +€154
Other debts -€3,131
Accrued charges and deferred income +€2,594
Investment in fixed assets (net) -€6,403
Debts after one year -€6,866
Current portion of long-term debt -€3,316
Cash 2025 €15,310
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €158,019 €153,924 -€4,096 -2.6%
Fixed assets 21/28 €27,908 €18,702 -€9,206 -33.0%
Tangible fixed assets 22/27 €27,418 €18,212 -€9,206 -33.6%
Land and buildings 22 €238 €192 -€45 -19.1%
Plant, machinery and equipment 23 €914 €380 -€534 -58.4%
Furniture and vehicles 24 €26,267 €17,640 -€8,627 -32.8%
Financial fixed assets 28 €490 €490 = 0.0%
Current assets 29/58 €130,111 €135,221 +€5,110 +3.9%
Amounts receivable within one year 40/41 €114,445 €118,430 +€3,985 +3.5%
Trade receivables 40 €1,700 €0 -€1,700 -100.0%
Other amounts receivable 41 €112,745 €118,430 +€5,685 +5.0%
Cash at bank and in hand 54/58 €11,075 €15,310 +€4,235 +38.2%
Deferred charges and accrued income 490/1 €4,592 €1,482 -€3,110 -67.7%
Total equity and liabilities 10/49 €158,019 €153,924 -€4,096 -2.6%
Equity 10/15 €104,669 €121,115 +€16,446 +15.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €18,306 +€16,446 +884.2%
Distributable reserves 133 €1,860 €18,306 +€16,446 +884.2%
Profit (loss) carried forward 14 €84,209 €84,209 = 0.0%
Amounts payable 17/49 €53,350 €32,809 -€20,542 -38.5%
Amounts payable after more than one year 17 €6,866 €0 -€6,866 -100.0%
Financial debts 170/4 €6,866 €0 -€6,866 -100.0%
Amounts payable within one year 42/48 €45,614 €29,345 -€16,269 -35.7%
Current portion of amounts payable after more than one year 42 €10,183 €6,866 -€3,316 -32.6%
Trade debts 44 €12,079 €2,102 -€9,976 -82.6%
Suppliers 440/4 €12,079 €2,102 -€9,976 -82.6%
Taxes, remuneration and social security 45 €9,982 €10,136 +€154 +1.5%
Taxes 450/3 €9,867 €10,136 +€268 +2.7%
Remuneration and social security 454/9 €114 €0 -€114 -100.0%
Other amounts payable 47/48 €13,371 €10,241 -€3,131 -23.4%
Accrued charges and deferred income 492/3 €870 €3,464 +€2,594 +298.2%
Non-recurring operating income 76A €1,095 €0 -€1,095 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,367 €15,609 +€2,242 +16.8%
Other operating charges 640/8 €312 €898 +€586 +187.5%
Non-recurring operating charges 66A €768 €0 -€768 -100.0%
Gross operating margin 9900 €18,102 €28,627 +€10,525 +58.1%
Operating profit (loss) 9901 €3,655 €12,120 +€8,465 +231.6%
Financial income 75/76B €7,915 €7,467 -€448 -5.7%
Recurring financial income 75 €7,915 €7,467 -€448 -5.7%
Financial charges 65/66B €1,408 €1,359 -€49 -3.5%
Recurring financial charges 65 €1,408 €1,359 -€49 -3.5%
Profit (loss) for the period before taxes 9903 €10,162 €18,228 +€8,066 +79.4%
Income taxes 67/77 €218 €1,782 +€1,564 +718.1%
Profit (loss) for the period 9904 €9,944 €16,446 +€6,502 +65.4%
Profit (loss) for the period to be appropriated 9905 €9,944 €16,446 +€6,502 +65.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.