Skip to content

ALTCO Management: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALTCO Management

BE 0802.324.117
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€179,839
2024 · €120,294+€59,544
Equity
€313,911
2024 · €134,072+€179,839
Cash
€63,466
2024 · €62,191+€1,274
Balance sheet total
€481,314
2024 · €232,844+€248,470

Largest movements

2024 to 2025
Assets
  • Current investments +€216,136

    up €216,136 (+423.8%), from €51,000 to €267,136

  • Tangible fixed assets +€31,060

    up €31,060 (+26.6%), from €116,694 to €147,754

    of which Other tangible fixed assets: +€57,960

Equity and liabilities
  • Reserves +€179,839

    up €179,839 (+140.4%), from €128,072 to €307,911

  • Tax, wage and social debts +€54,811

    up €54,811 (+109.6%), from €49,994 to €104,805

  • Other debts +€13,757

    up €13,757 (+28.3%), from €48,654 to €62,411

Income statement
  • Gross operating margin +€84,245

    up €84,245 (+45.8%), from €183,999 to €268,244

  • Taxes +€18,485

    up €18,485 (+50.1%), from €36,925 to €55,410

  • Depreciation +€5,542

    up €5,542 (+19.7%), from €28,102 to €33,644

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €120,294
Gross operating margin +€84,245
Depreciation -€5,542
Other operating charges -€5
Financial income -€141
Financial charges -€528
Taxes -€18,485
Result 2025 €179,839

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€282,114
Investment -€280,840
Financing €0
Cash 2024 €62,191
Net result for the year +€179,839
Depreciation +€33,644
Trade debts +€63
Tax, wage and social debts +€54,811
Other debts +€13,757
Investment in fixed assets (net) -€64,704
Current investments -€216,136
Cash 2025 €63,466
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €232,844 €481,314 +€248,470 +106.7%
Fixed assets 21/28 €116,694 €147,754 +€31,060 +26.6%
Tangible fixed assets 22/27 €116,694 €147,754 +€31,060 +26.6%
Plant, machinery and equipment 23 €8,448 €6,207 -€2,241 -26.5%
Furniture and vehicles 24 €97,754 €73,094 -€24,660 -25.2%
Other tangible fixed assets 26 €10,493 €68,453 +€57,960 +552.4%
Current assets 29/58 €116,150 €333,560 +€217,410 +187.2%
Current investments 50/53 €51,000 €267,136 +€216,136 +423.8%
Cash at bank and in hand 54/58 €62,191 €63,466 +€1,274 +2.0%
Deferred charges and accrued income 490/1 €2,959 €2,959 = 0.0%
Total equity and liabilities 10/49 €232,844 €481,314 +€248,470 +106.7%
Equity 10/15 €134,072 €313,911 +€179,839 +134.1%
Contributions 10/11 €6,000 €6,000 = 0.0%
Reserves 13 €128,072 €307,911 +€179,839 +140.4%
Distributable reserves 133 €128,072 €307,911 +€179,839 +140.4%
Amounts payable 17/49 €98,772 €167,403 +€68,631 +69.5%
Amounts payable within one year 42/48 €98,772 €167,403 +€68,631 +69.5%
Trade debts 44 €125 €188 +€63 +50.5%
Suppliers 440/4 €125 €188 +€63 +50.5%
Taxes, remuneration and social security 45 €49,994 €104,805 +€54,811 +109.6%
Taxes 450/3 €49,994 €104,805 +€54,811 +109.6%
Other amounts payable 47/48 €48,654 €62,411 +€13,757 +28.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,102 €33,644 +€5,542 +19.7%
Other operating charges 640/8 €264 €269 +€5 +2.0%
Gross operating margin 9900 €183,999 €268,244 +€84,245 +45.8%
Operating profit (loss) 9901 €155,633 €234,331 +€78,698 +50.6%
Financial income 75/76B €1,708 €1,567 -€141 -8.2%
Recurring financial income 75 €1,708 €1,567 -€141 -8.2%
Financial charges 65/66B €121 €649 +€528 +434.2%
Recurring financial charges 65 €121 €649 +€528 +434.2%
Profit (loss) for the period before taxes 9903 €157,219 €235,249 +€78,030 +49.6%
Income taxes 67/77 €36,925 €55,410 +€18,485 +50.1%
Profit (loss) for the period 9904 €120,294 €179,839 +€59,544 +49.5%
Profit (loss) for the period to be appropriated 9905 €120,294 €179,839 +€59,544 +49.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.