Skip to content

Alsodar Group: what changed

What changed

Alsodar Group

BE 0745.567.338
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€60,065
2024 · -€5,254-€54,811
Equity
€3,895
2024 · €63,960-€60,065
Cash
€1,358
2024 · €43+€1,315
Balance sheet total
€211,690
2024 · €75,283+€136,407

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€111,433

    up €111,433 (+149%), from €75,000 to €186,433

    of which Trade receivables: +€107,459

  • Financial fixed assets +€19,000

    up €19,000 (+7,917%), from €240 to €19,240

  • Tangible fixed assets +€4,659

    new in 2025: €4,659

Equity and liabilities
  • Tax, wage and social debts +€192,369

    new in 2025: €192,369

    of which Taxes: +€97,534

  • Profit (loss) carried forward -€60,065

    down €60,065 (-544%), from -€11,040 to -€71,105

  • Trade debts +€15,426

    new in 2025: €15,426

  • Other debts -€10,813

    no longer reported in 2025 (was €10,813)

Income statement
  • Staff costs +€398,236

    new in 2025: €398,236

  • Gross operating margin +€351,544

    up €351,544, from -€3,533 to €348,011

  • Other operating charges +€6,773

    up €6,773 (+427%), from €1,585 to €8,358

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,254
Gross operating margin +€351,544
Staff costs -€398,236
Depreciation -€1,191
Other operating charges -€6,773
Financial income +€400
Financial charges -€555
Result 2025 -€60,065
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€26,675
Investment -€24,850
Financing -€510
Cash 2024 €43
Net result for the year -€60,065
Depreciation +€1,191
Receivables within one year -€111,433
Trade debts +€15,426
Tax, wage and social debts +€192,369
Other debts -€10,813
Investment in fixed assets (net) -€24,850
Short-term financial debts -€510
Cash 2025 €1,358
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €75,283 €211,690 +€136,407 +181%
Fixed assets 21/28 €240 €23,899 +€23,659 +9,858%
Tangible fixed assets 22/27 - €4,659 +€4,659
Furniture and vehicles 24 - €4,659 +€4,659
Financial fixed assets 28 €240 €19,240 +€19,000 +7,917%
Current assets 29/58 €75,043 €187,791 +€112,748 +150%
Amounts receivable within one year 40/41 €75,000 €186,433 +€111,433 +149%
Trade receivables 40 - €107,459 +€107,459
Other amounts receivable 41 €75,000 €78,975 +€3,975 +5.3%
Cash at bank and in hand 54/58 €43 €1,358 +€1,315 +3,062%
Total equity and liabilities 10/49 €75,283 €211,690 +€136,407 +181%
Equity 10/15 €63,960 €3,895 -€60,065 -93.9%
Contributions 10/11 €75,000 €75,000 = 0.0%
Profit (loss) carried forward 14 -€11,040 -€71,105 -€60,065 -544%
Amounts payable 17/49 €11,323 €207,795 +€196,471 +1,735%
Amounts payable within one year 42/48 €11,323 €207,795 +€196,471 +1,735%
Financial debts 43 €510 - -€510
Credit institutions 430/8 €510 - -€510
Trade debts 44 - €15,426 +€15,426
Suppliers 440/4 - €15,426 +€15,426
Taxes, remuneration and social security 45 - €192,369 +€192,369
Taxes 450/3 - €97,534 +€97,534
Remuneration and social security 454/9 - €94,835 +€94,835
Other amounts payable 47/48 €10,813 - -€10,813
Remuneration, social security and pensions 62 - €398,236 +€398,236
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,191 +€1,191
Other operating charges 640/8 €1,585 €8,358 +€6,773 +427%
Gross operating margin 9900 -€3,533 €348,011 +€351,544
Operating profit (loss) 9901 -€5,118 -€59,774 -€54,655 -1,068%
Financial income 75/76B - €400 +€400
Recurring financial income 75 - €400 +€400
Financial charges 65/66B €136 €691 +€555 +409%
Recurring financial charges 65 €136 €691 +€555 +409%
Profit (loss) for the period before taxes 9903 -€5,254 -€60,065 -€54,811 -1,043%
Profit (loss) for the period 9904 -€5,254 -€60,065 -€54,811 -1,043%
Profit (loss) for the period to be appropriated 9905 -€5,254 -€60,065 -€54,811 -1,043%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.