ALPINTER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALPINTER
Largest movements
- Receivables within one year -€11.5m
down €11.5m (-69.1%), from €16.6m to €5.1m
of which Trade receivables: -€11.4m
- Cash +€5.6m
up €5.6m (+531.6%), from €1.1m to €6.7m
mainly Receivables within one year (+€11.5m) and Advances received (+€4.3m)
- Stocks and contracts -€3.7m
down €3.7m (-37.5%), from €9.9m to €6.2m
- Deferred charges and accrued income +€507,721
up €507,721 (+5193.5%), from €9,776 to €517,497
- Short-term financial debts -€6.5m
no longer reported in 2025 (was €6.5m)
- Advances received +€4.3m
up €4.3m (+977.2%), from €440,430 to €4.7m
- Trade debts -€3.6m
down €3.6m (-58.9%), from €6.1m to €2.5m
- Profit (loss) carried forward -€2.9m
down €2.9m (-31.6%), from €9.2m to €6.3m
- Tax, wage and social debts -€394,345
down €394,345 (-54.0%), from €729,832 to €335,487
of which Taxes: -€375,056
- Turnover -€18.2m
down €18.2m (-35.4%), from €51.4m to €33.3m
- Goods and materials -€15.6m
down €15.6m (-35.4%), from €44.0m to €28.5m
of which Purchases: -€24.4m
- Services and other goods -€1.4m
down €1.4m (-40.3%), from €3.6m to €2.1m
- Financial charges +€1.2m
up €1.2m (+142.9%), from €863,801 to €2.1m
- Financial income +€783,347
up €783,347 (+178.0%), from €440,041 to €1.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,996,390 | €18,972,028 | -€9.0m | -32.2% |
| Fixed assets | 21/28 | €418,171 | €440,619 | +€22,448 | +5.4% |
| Intangible fixed assets | 21 | €26,995 | €105,161 | +€78,166 | +289.6% |
| Tangible fixed assets | 22/27 | €390,538 | €334,944 | -€55,594 | -14.2% |
| Land and buildings | 22 | €288,355 | €281,634 | -€6,721 | -2.3% |
| Plant, machinery and equipment | 23 | €12,398 | €9,207 | -€3,191 | -25.7% |
| Furniture and vehicles | 24 | €89,785 | €44,103 | -€45,682 | -50.9% |
| Financial fixed assets | 28 | €638 | €514 | -€124 | -19.4% |
| Other financial fixed assets | 284/8 | €638 | €514 | -€124 | -19.4% |
| Amounts receivable and cash guarantees | 285/8 | €638 | €514 | -€124 | -19.4% |
| Current assets | 29/58 | €27,578,219 | €18,531,409 | -€9.0m | -32.8% |
| Stocks and contracts in progress | 3 | €9,922,452 | €6,204,014 | -€3.7m | -37.5% |
| Stocks | 30/36 | €9,922,452 | €6,204,014 | -€3.7m | -37.5% |
| Goods purchased for resale | 34 | €9,922,452 | €6,204,014 | -€3.7m | -37.5% |
| Amounts receivable within one year | 40/41 | €16,587,218 | €5,123,081 | -€11.5m | -69.1% |
| Trade receivables | 40 | €16,409,359 | €5,041,833 | -€11.4m | -69.3% |
| Other amounts receivable | 41 | €177,859 | €81,249 | -€96,610 | -54.3% |
| Cash at bank and in hand | 54/58 | €1,058,774 | €6,686,817 | +€5.6m | +531.6% |
| Deferred charges and accrued income | 490/1 | €9,776 | €517,497 | +€507,721 | +5193.5% |
| Total equity and liabilities | 10/49 | €27,996,390 | €18,972,028 | -€9.0m | -32.2% |
| Equity | 10/15 | €11,943,375 | €9,022,815 | -€2.9m | -24.5% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €2,693,013 | €2,675,079 | -€17,933 | -0.7% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,101,828 | €2,008,493 | -€93,335 | -4.4% |
| Distributable reserves | 133 | €585,035 | €660,437 | +€75,402 | +12.9% |
| Profit (loss) carried forward | 14 | €9,188,863 | €6,286,235 | -€2.9m | -31.6% |
| Amounts payable | 17/49 | €16,053,015 | €9,949,213 | -€6.1m | -38.0% |
| Amounts payable after more than one year | 17 | €455,232 | €391,057 | -€64,175 | -14.1% |
| Financial debts | 170/4 | €455,232 | €391,057 | -€64,175 | -14.1% |
| Credit institutions | 173 | €455,232 | €391,057 | -€64,175 | -14.1% |
| Amounts payable within one year | 42/48 | €13,890,879 | €7,653,735 | -€6.2m | -44.9% |
| Current portion of amounts payable after more than one year | 42 | €65,905 | €61,397 | -€4,508 | -6.8% |
| Financial debts | 43 | €6,544,629 | - | -€6.5m | |
| Credit institutions | 430/8 | €6,544,629 | - | -€6.5m | |
| Trade debts | 44 | €6,110,083 | €2,512,495 | -€3.6m | -58.9% |
| Suppliers | 440/4 | €6,110,083 | €2,512,495 | -€3.6m | -58.9% |
| Advances received on contracts in progress | 46 | €440,430 | €4,744,356 | +€4.3m | +977.2% |
| Taxes, remuneration and social security | 45 | €729,832 | €335,487 | -€394,345 | -54.0% |
| Taxes | 450/3 | €581,346 | €206,291 | -€375,056 | -64.5% |
| Remuneration and social security | 454/9 | €148,486 | €129,197 | -€19,289 | -13.0% |
| Accrued charges and deferred income | 492/3 | €1,706,904 | €1,904,421 | +€197,517 | +11.6% |
| Operating income | 70/76A | €51,634,023 | €33,388,314 | -€18.2m | -35.3% |
| Turnover | 70 | €51,432,487 | €33,250,043 | -€18.2m | -35.4% |
| Other operating income | 74 | €199,992 | €133,229 | -€66,762 | -33.4% |
| Non-recurring operating income | 76A | €1,544 | €5,042 | +€3,498 | +226.5% |
| Operating charges | 60/66A | €48,748,694 | €31,653,026 | -€17.1m | -35.1% |
| Goods for resale, raw materials and consumables | 60 | €44,039,675 | €28,465,742 | -€15.6m | -35.4% |
| Purchases | 600/8 | €49,110,322 | €24,747,304 | -€24.4m | -49.6% |
| Change in stocks: decrease (increase) | 609 | -€5,070,647 | €3,718,438 | +€8.8m | |
| Services and other goods | 61 | €3,574,558 | €2,135,332 | -€1.4m | -40.3% |
| Remuneration, social security and pensions | 62 | €1,062,822 | €970,449 | -€92,373 | -8.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €63,302 | €74,419 | +€11,117 | +17.6% |
| Other operating charges | 640/8 | €6,958 | €7,085 | +€127 | +1.8% |
| Non-recurring operating charges | 66A | €1,379 | - | -€1,379 | |
| Operating profit (loss) | 9901 | €2,885,329 | €1,735,287 | -€1.2m | -39.9% |
| Financial income | 75/76B | €440,041 | €1,223,388 | +€783,347 | +178.0% |
| Recurring financial income | 75 | €440,041 | €1,223,388 | +€783,347 | +178.0% |
| Income from current assets | 751 | €3,644 | €2,833 | -€811 | -22.3% |
| Other financial income | 752/9 | €436,397 | €1,220,555 | +€784,157 | +179.7% |
| Financial charges | 65/66B | €863,801 | €2,098,314 | +€1.2m | +142.9% |
| Recurring financial charges | 65 | €863,801 | €2,098,314 | +€1.2m | +142.9% |
| Debt charges | 650 | €171,297 | €205,689 | +€34,392 | +20.1% |
| Other financial charges | 652/9 | €692,504 | €1,892,624 | +€1.2m | +173.3% |
| Profit (loss) for the period before taxes | 9903 | €2,461,569 | €860,362 | -€1.6m | -65.0% |
| Income taxes | 67/77 | €630,110 | €230,923 | -€399,188 | -63.4% |
| Taxes | 670/3 | €630,110 | €230,923 | -€399,188 | -63.4% |
| Profit (loss) for the period | 9904 | €1,831,459 | €629,439 | -€1.2m | -65.6% |
| Transfer from tax-exempt reserves | 789 | €104,535 | €93,335 | -€11,200 | -10.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,935,994 | €722,774 | -€1.2m | -62.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.