Skip to content

ALPILBEL: what changed

What changed

ALPILBEL

BE 0870.267.469
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,421
2024 · -€5,364+€3,943
Equity
€315,212
2024 · €316,633-€1,421
Cash
€3
2024 · €384-€381
Balance sheet total
€401,038
2024 · €401,707-€669

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€2,167

        up €2,167 (+75.0%), from -€2,888 to -€722

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€5,364
      Gross operating margin +€2,167
      Other operating charges -€12
      Other operating items +€1,800
      Financial charges -€11
      Result 2025 -€1,421
      raises the resultlowers the resultnot broken down further in the accounts

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€381
      Investment €0
      Financing €0
      Cash 2024 €384
      Net result for the year -€1,421
      Depreciation +€288
      Trade debts -€1,828
      Other debts +€2,580
      Cash 2025 €3
      brings cash intakes cash out
      Every line side by side 32 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €401,707 €401,038 -€669 -0.2%
      Fixed assets 21/28 €401,323 €401,035 -€288 -0.1%
      Tangible fixed assets 22/27 €401,323 €401,035 -€288 -0.1%
      Land and buildings 22 €400,458 €400,458 = 0.0%
      Plant, machinery and equipment 23 €865 €577 -€288 -33.3%
      Current assets 29/58 €384 €3 -€381 -99.1%
      Cash at bank and in hand 54/58 €384 €3 -€381 -99.1%
      Total equity and liabilities 10/49 €401,707 €401,038 -€669 -0.2%
      Equity 10/15 €316,633 €315,212 -€1,421 -0.4%
      Contributions 10/11 €112,732 €112,732 = 0.0%
      Capital 10 €112,732 €112,732 = 0.0%
      Issued capital 100 €112,732 €112,732 = 0.0%
      Revaluation surpluses 12 €320,000 €320,000 = 0.0%
      Reserves 13 €3,274 €3,274 = 0.0%
      Non-distributable reserves 130/1 €3,274 €3,274 = 0.0%
      Legal reserve 130 €3,274 €3,274 = 0.0%
      Profit (loss) carried forward 14 -€119,374 -€120,794 -€1,421 -1.2%
      Amounts payable 17/49 €85,074 €85,826 +€752 +0.9%
      Amounts payable within one year 42/48 €85,074 €85,826 +€752 +0.9%
      Trade debts 44 €25,582 €23,754 -€1,828 -7.1%
      Suppliers 440/4 €25,582 €23,754 -€1,828 -7.1%
      Other amounts payable 47/48 €59,492 €62,072 +€2,580 +4.3%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €288 €288 = 0.0%
      Other operating charges 640/8 €387 €400 +€12 +3.2%
      Non-recurring operating charges 66A €1,800 - -€1,800
      Gross operating margin 9900 -€2,888 -€722 +€2,167 +75.0%
      Operating profit (loss) 9901 -€5,364 -€1,410 +€3,954 +73.7%
      Financial charges 65/66B - €11 +€11
      Recurring financial charges 65 - €11 +€11
      Profit (loss) for the period before taxes 9903 -€5,364 -€1,421 +€3,943 +73.5%
      Profit (loss) for the period 9904 -€5,364 -€1,421 +€3,943 +73.5%
      Profit (loss) for the period to be appropriated 9905 -€5,364 -€1,421 +€3,943 +73.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.