Skip to content

ALPHASSET: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALPHASSET

BE 0643.864.521
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€19,599
2024 · -€25,610+€6,011
Equity
€176,935
2024 · €196,534-€19,599
Cash
€12,806
2024 · €7,505+€5,301
Balance sheet total
€616,451
2024 · €632,724-€16,272

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,218

    down €22,218 (-3.6%), from €622,559 to €600,341

    of which Land and buildings: -€19,660

Equity and liabilities
  • Profit (loss) carried forward -€19,599

    down €19,599 (-20.3%), from €96,534 to €76,935

Income statement
  • Gross operating margin +€5,015

    up €5,015 (+225.8%), from €2,221 to €7,236

  • Depreciation -€1,192

    down €1,192 (-5.1%), from €23,410 to €22,218

  • Financial charges +€134

    up €134 (+5.4%), from €2,477 to €2,611

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€25,610
Gross operating margin +€5,015
Depreciation +€1,192
Other operating charges -€62
Financial charges -€134
Result 2025 -€19,599

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,013
Investment €0
Financing +€4,287
Cash 2024 €7,505
Net result for the year -€19,599
Depreciation +€22,218
Receivables within one year -€207
Deferred charges and accrued income -€438
Trade debts +€931
Other debts +€129
Accrued charges and deferred income -€2,021
Debts after one year +€4,287
Cash 2025 €12,806
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €632,724 €616,451 -€16,272 -2.6%
Fixed assets 21/28 €622,559 €600,341 -€22,218 -3.6%
Tangible fixed assets 22/27 €622,559 €600,341 -€22,218 -3.6%
Land and buildings 22 €620,001 €600,341 -€19,660 -3.2%
Plant, machinery and equipment 23 €2,558 €0 -€2,558 -100.0%
Current assets 29/58 €10,164 €16,110 +€5,946 +58.5%
Amounts receivable within one year 40/41 €1,254 €1,461 +€207 +16.5%
Other amounts receivable 41 €1,254 €1,461 +€207 +16.5%
Cash at bank and in hand 54/58 €7,505 €12,806 +€5,301 +70.6%
Deferred charges and accrued income 490/1 €1,405 €1,843 +€438 +31.2%
Total equity and liabilities 10/49 €632,724 €616,451 -€16,272 -2.6%
Equity 10/15 €196,534 €176,935 -€19,599 -10.0%
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 €96,534 €76,935 -€19,599 -20.3%
Amounts payable 17/49 €436,189 €439,516 +€3,327 +0.8%
Amounts payable after more than one year 17 €427,323 €431,611 +€4,287 +1.0%
Financial debts 170/4 €427,323 €431,611 +€4,287 +1.0%
Amounts payable within one year 42/48 €6,552 €7,612 +€1,060 +16.2%
Trade debts 44 €680 €1,611 +€931 +137.0%
Suppliers 440/4 €680 €1,611 +€931 +137.0%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €5,872 €6,000 +€129 +2.2%
Accrued charges and deferred income 492/3 €2,314 €293 -€2,021 -87.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,410 €22,218 -€1,192 -5.1%
Other operating charges 640/8 €1,944 €2,005 +€62 +3.2%
Gross operating margin 9900 €2,221 €7,236 +€5,015 +225.8%
Operating profit (loss) 9901 -€23,133 -€16,988 +€6,145 +26.6%
Financial charges 65/66B €2,477 €2,611 +€134 +5.4%
Recurring financial charges 65 €2,477 €2,611 +€134 +5.4%
Profit (loss) for the period before taxes 9903 -€25,610 -€19,599 +€6,011 +23.5%
Profit (loss) for the period 9904 -€25,610 -€19,599 +€6,011 +23.5%
Profit (loss) for the period to be appropriated 9905 -€25,610 -€19,599 +€6,011 +23.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.