Skip to content

ALPHA SOLUTIONS 2000: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALPHA SOLUTIONS 2000

BE 0445.939.286
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,668
2024 · €1,475-€3,144
Equity
€22,652
2024 · €24,321-€1,668
Cash
€7,499
2024 · €15,592-€8,093
Balance sheet total
€29,929
2024 · €30,614-€685

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€8,937

    up €8,937 (+74.2%), from €12,050 to €20,986

    of which Other amounts receivable: +€5,606

  • Cash -€8,093

    down €8,093 (-51.9%), from €15,592 to €7,499

    mainly Receivables within one year (-€8,937) and Net result for the year (-€1,668)

  • Stocks and contracts -€949

    down €949 (-60.3%), from €1,574 to €625

  • Tangible fixed assets -€580

    down €580 (-41.4%), from €1,399 to €819

Equity and liabilities
  • Profit (loss) carried forward -€1,668

    down €1,668 (-4.4%), from -€37,764 to -€39,433

  • Trade debts +€599

    up €599 (+55.5%), from €1,078 to €1,677

  • Tax, wage and social debts +€385

    up €385 (+7.4%), from €5,215 to €5,600

Income statement
  • Gross operating margin -€4,663

    down €4,663 (-69.9%), from €6,674 to €2,011

  • Taxes -€1,397

    down €1,397 (-52.6%), from €2,656 to €1,259

  • Depreciation -€517

    down €517 (-35.7%), from €1,448 to €932

  • Financial charges +€459

    up €459 (+61.4%), from €747 to €1,205

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,475
Gross operating margin -€4,663
Depreciation +€517
Other operating charges +€64
Financial charges -€459
Taxes +€1,397
Result 2025 -€1,668

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,741
Investment -€352
Financing €0
Cash 2024 €15,592
Net result for the year -€1,668
Depreciation +€932
Stocks and contracts +€949
Receivables within one year -€8,937
Trade debts +€599
Tax, wage and social debts +€385
Investment in fixed assets (net) -€352
Cash 2025 €7,499
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €30,614 €29,929 -€685 -2.2%
Fixed assets 21/28 €1,399 €819 -€580 -41.4%
Tangible fixed assets 22/27 €1,399 €819 -€580 -41.4%
Furniture and vehicles 24 €1,399 €819 -€580 -41.4%
Current assets 29/58 €29,215 €29,110 -€105 -0.4%
Stocks and contracts in progress 3 €1,574 €625 -€949 -60.3%
Stocks 30/36 €1,574 €625 -€949 -60.3%
Amounts receivable within one year 40/41 €12,050 €20,986 +€8,937 +74.2%
Trade receivables 40 €1,038 €4,369 +€3,330 +320.7%
Other amounts receivable 41 €11,011 €16,617 +€5,606 +50.9%
Cash at bank and in hand 54/58 €15,592 €7,499 -€8,093 -51.9%
Total equity and liabilities 10/49 €30,614 €29,929 -€685 -2.2%
Equity 10/15 €24,321 €22,652 -€1,668 -6.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €85 €85 = 0.0%
Non-distributable reserves 130/1 €85 €85 = 0.0%
Legal reserve 130 €12 €12 = 0.0%
Reserves not available under the articles 1311 €73 €73 = 0.0%
Profit (loss) carried forward 14 -€37,764 -€39,433 -€1,668 -4.4%
Amounts payable 17/49 €6,294 €7,277 +€984 +15.6%
Amounts payable within one year 42/48 €6,294 €7,277 +€984 +15.6%
Trade debts 44 €1,078 €1,677 +€599 +55.5%
Suppliers 440/4 €1,078 €1,677 +€599 +55.5%
Taxes, remuneration and social security 45 €5,215 €5,600 +€385 +7.4%
Taxes 450/3 €5,215 €5,600 +€385 +7.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,448 €932 -€517 -35.7%
Other operating charges 640/8 €348 €284 -€64 -18.4%
Gross operating margin 9900 €6,674 €2,011 -€4,663 -69.9%
Operating profit (loss) 9901 €4,878 €796 -€4,082 -83.7%
Financial charges 65/66B €747 €1,205 +€459 +61.4%
Recurring financial charges 65 €747 €1,205 +€459 +61.4%
Profit (loss) for the period before taxes 9903 €4,131 -€410 -€4,541
Income taxes 67/77 €2,656 €1,259 -€1,397 -52.6%
Profit (loss) for the period 9904 €1,475 -€1,668 -€3,144
Profit (loss) for the period to be appropriated 9905 €1,475 -€1,668 -€3,144

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.