ALPHA CREDIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALPHA CREDIT
Largest movements
- Receivables within one year +€449.8m
up €449.8m (+14.3%), from €3.15bn to €3.60bn
of which Trade receivables: +€433.0m
- Debts after one year +€345.1m
up €345.1m (+4.9%), from €7.11bn to €7.46bn
- Current portion of long-term debt +€253.6m
up €253.6m (+9.6%), from €2.65bn to €2.90bn
- Turnover +€95.4m
up €95.4m (+13.9%), from €684.7m to €780.1m
- Financial charges +€40.1m
up €40.1m (+13.9%), from €288.8m to €328.9m
- Depreciation +€19.3m
up €19.3m (+14.5%), from €132.7m to €152.0m
- Services and other goods +€15.1m
up €15.1m (+9.1%), from €165.3m to €180.4m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,202,808,604 | €11,884,362,065 | +€681.6m | +6.1% |
| Fixed assets | 21/28 | €776,968,221 | €871,169,584 | +€94.2m | +12.1% |
| Intangible fixed assets | 21 | €18,569,952 | €16,430,918 | -€2.1m | -11.5% |
| Tangible fixed assets | 22/27 | €573,330,958 | €669,671,355 | +€96.3m | +16.8% |
| Land and buildings | 22 | €191,111 | €165,763 | -€25,348 | -13.3% |
| Plant, machinery and equipment | 23 | €1,180,403 | €629,377 | -€551,026 | -46.7% |
| Furniture and vehicles | 24 | €2,178 | - | -€2,178 | |
| Other tangible fixed assets | 26 | €569,834,371 | €661,551,732 | +€91.7m | +16.1% |
| Assets under construction and advance payments | 27 | €2,122,895 | €7,324,483 | +€5.2m | +245% |
| Financial fixed assets | 28 | €185,067,311 | €185,067,311 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €185,067,311 | €185,067,311 | = | 0.0% |
| Participating interests | 282 | €185,067,311 | €185,067,311 | = | 0.0% |
| Current assets | 29/58 | €10,425,840,383 | €11,013,192,481 | +€587.4m | +5.6% |
| Amounts receivable after more than one year | 29 | €6,941,632,414 | €7,025,736,452 | +€84.1m | +1.2% |
| Trade receivables | 290 | €6,941,632,414 | €7,025,736,452 | +€84.1m | +1.2% |
| Amounts receivable within one year | 40/41 | €3,151,831,784 | €3,601,645,256 | +€449.8m | +14.3% |
| Trade receivables | 40 | €3,107,656,142 | €3,540,609,659 | +€433.0m | +13.9% |
| Other amounts receivable | 41 | €44,175,642 | €61,035,597 | +€16.9m | +38.2% |
| Current investments | 50/53 | €220,000,000 | €258,500,000 | +€38.5m | +17.5% |
| Other investments | 51/53 | €220,000,000 | €258,500,000 | +€38.5m | +17.5% |
| Cash at bank and in hand | 54/58 | €33,920,207 | €41,961,485 | +€8.0m | +23.7% |
| Deferred charges and accrued income | 490/1 | €78,455,978 | €85,349,288 | +€6.9m | +8.8% |
| Total equity and liabilities | 10/49 | €11,202,808,604 | €11,884,362,065 | +€681.6m | +6.1% |
| Equity | 10/15 | €94,946,194 | €94,907,075 | -€39,119 | 0.0% |
| Contributions | 10/11 | €28,592,014 | €28,592,014 | = | 0.0% |
| Capital | 10 | €28,592,014 | €28,592,014 | = | 0.0% |
| Issued capital | 100 | €28,592,014 | €28,592,014 | = | 0.0% |
| Reserves | 13 | €65,018,982 | €64,976,920 | -€42,062 | -0.1% |
| Non-distributable reserves | 130/1 | €3,080,413 | €3,080,413 | = | 0.0% |
| Legal reserve | 130 | €2,951,222 | €2,951,222 | = | 0.0% |
| Other | 1319 | €129,191 | €129,191 | = | 0.0% |
| Tax-exempt reserves | 132 | €4,938,569 | €4,896,507 | -€42,062 | -0.9% |
| Distributable reserves | 133 | €57,000,000 | €57,000,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,335,198 | €1,338,141 | +€2,943 | +0.2% |
| Provisions and deferred taxes | 16 | €453,915 | - | -€453,915 | |
| Provisions for liabilities and charges | 160/5 | €453,915 | - | -€453,915 | |
| Pensions and similar obligations | 160 | €453,915 | - | -€453,915 | |
| Amounts payable | 17/49 | €11,107,408,495 | €11,789,454,990 | +€682.0m | +6.1% |
| Amounts payable after more than one year | 17 | €7,110,240,000 | €7,455,370,000 | +€345.1m | +4.9% |
| Financial debts | 170/4 | €7,110,240,000 | €7,455,370,000 | +€345.1m | +4.9% |
| Credit institutions | 173 | €7,110,240,000 | €7,455,370,000 | +€345.1m | +4.9% |
| Amounts payable within one year | 42/48 | €3,841,016,959 | €4,145,769,234 | +€304.8m | +7.9% |
| Current portion of amounts payable after more than one year | 42 | €2,649,670,001 | €2,903,270,001 | +€253.6m | +9.6% |
| Financial debts | 43 | €1,016,480,000 | €1,042,300,000 | +€25.8m | +2.5% |
| Credit institutions | 430/8 | €1,016,480,000 | €1,042,300,000 | +€25.8m | +2.5% |
| Trade debts | 44 | €115,278,011 | €125,057,021 | +€9.8m | +8.5% |
| Suppliers | 440/4 | €115,278,011 | €125,057,021 | +€9.8m | +8.5% |
| Advances received on contracts in progress | 46 | €545,191 | €328,955 | -€216,236 | -39.7% |
| Taxes, remuneration and social security | 45 | €7,035,231 | €7,177,391 | +€142,160 | +2.0% |
| Remuneration and social security | 454/9 | €7,035,231 | €7,177,391 | +€142,160 | +2.0% |
| Other amounts payable | 47/48 | €52,008,525 | €67,635,866 | +€15.6m | +30.0% |
| Accrued charges and deferred income | 492/3 | €156,151,536 | €188,315,756 | +€32.2m | +20.6% |
| Operating income | 70/76A | €729,340,973 | €826,279,399 | +€96.9m | +13.3% |
| Turnover | 70 | €684,728,331 | €780,088,924 | +€95.4m | +13.9% |
| Other operating income | 74 | €44,612,642 | €45,264,482 | +€651,840 | +1.5% |
| Non-recurring operating income | 76A | - | €925,993 | +€925,993 | |
| Operating charges | 60/66A | €393,250,257 | €439,694,945 | +€46.4m | +11.8% |
| Goods for resale, raw materials and consumables | 60 | €170,314 | €658,982 | +€488,668 | +287% |
| Purchases | 600/8 | €170,314 | €658,982 | +€488,668 | +287% |
| Services and other goods | 61 | €165,324,230 | €180,387,497 | +€15.1m | +9.1% |
| Remuneration, social security and pensions | 62 | €40,637,043 | €42,432,025 | +€1.8m | +4.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €132,698,930 | €151,990,666 | +€19.3m | +14.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €54,030,202 | €60,857,951 | +€6.8m | +12.6% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€957,959 | -€453,915 | +€504,044 | +52.6% |
| Other operating charges | 640/8 | €1,347,497 | €2,221,776 | +€874,279 | +64.9% |
| Non-recurring operating charges | 66A | - | €1,599,963 | +€1.6m | |
| Operating profit (loss) | 9901 | €336,090,716 | €386,584,454 | +€50.5m | +15.0% |
| Financial income | 75/76B | €13,812,490 | €13,051,051 | -€761,439 | -5.5% |
| Recurring financial income | 75 | €13,812,490 | €13,051,051 | -€761,439 | -5.5% |
| Income from financial fixed assets | 750 | €7,907,537 | €8,093,971 | +€186,434 | +2.4% |
| Income from current assets | 751 | €4,630,830 | €3,889,283 | -€741,547 | -16.0% |
| Other financial income | 752/9 | €1,274,123 | €1,067,797 | -€206,326 | -16.2% |
| Financial charges | 65/66B | €288,794,632 | €328,851,520 | +€40.1m | +13.9% |
| Recurring financial charges | 65 | €288,794,632 | €328,851,520 | +€40.1m | +13.9% |
| Debt charges | 650 | €287,620,768 | €327,448,020 | +€39.8m | +13.8% |
| Other financial charges | 652/9 | €1,173,864 | €1,403,500 | +€229,636 | +19.6% |
| Profit (loss) for the period before taxes | 9903 | €61,108,574 | €70,783,985 | +€9.7m | +15.8% |
| Income taxes | 67/77 | €18,459,631 | €14,565,795 | -€3.9m | -21.1% |
| Taxes | 670/3 | €20,288,079 | €21,237,012 | +€948,933 | +4.7% |
| Tax adjustments and reversals of tax provisions | 77 | €1,828,448 | €6,671,217 | +€4.8m | +265% |
| Profit (loss) for the period | 9904 | €42,648,943 | €56,218,190 | +€13.6m | +31.8% |
| Transfer from tax-exempt reserves | 789 | €1,056,471 | €1,039,832 | -€16,639 | -1.6% |
| Transfer to tax-exempt reserves | 689 | €997,770 | €997,770 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €42,707,644 | €56,260,252 | +€13.6m | +31.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.