Skip to content

Alpha Création: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Alpha Création

BE 0418.862.430
NACE 43.990, Other specialised construction activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,779
2024 · €2,294-€11,073
Equity
€54,070
2024 · €62,849-€8,779
Cash
-
not filed
Balance sheet total
€163,128
2024 · €179,085-€15,958

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€13,623

    down €13,623 (-97.4%), from €13,980 to €357

Equity and liabilities
  • Short-term financial debts -€32,622

    down €32,622 (-45.3%), from €72,093 to €39,471

  • Other debts +€25,517

    up €25,517 (+64.5%), from €39,573 to €65,090

  • Profit (loss) carried forward -€8,779

    down €8,779 (-30.5%), from €28,763 to €19,985

Income statement
  • Gross operating margin -€13,346

    down €13,346 (-91.0%), from €14,663 to €1,317

  • Financial charges -€1,646

    down €1,646 (-15.8%), from €10,432 to €8,786

  • Depreciation -€320

    down €320 (-32.3%), from €991 to €671

  • Other operating charges -€309

    down €309 (-40.0%), from €772 to €463

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,294
Gross operating margin -€13,346
Depreciation +€320
Other operating charges +€309
Financial income +€1
Financial charges +€1,646
Taxes -€2
Result 2025 -€8,779

Cash bridge derived

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €179,085 €163,128 -€15,958 -8.9%
Fixed assets 21/28 €1,837 €1,166 -€671 -36.5%
Tangible fixed assets 22/27 €671 - -€671
Plant, machinery and equipment 23 €671 - -€671
Financial fixed assets 28 €1,166 €1,166 = 0.0%
Current assets 29/58 €177,248 €161,962 -€15,286 -8.6%
Amounts receivable within one year 40/41 €163,267 €161,604 -€1,663 -1.0%
Trade receivables 40 €25,560 €73,023 +€47,463 +185.7%
Other amounts receivable 41 €137,708 €88,582 -€49,126 -35.7%
Deferred charges and accrued income 490/1 €13,980 €357 -€13,623 -97.4%
Total equity and liabilities 10/49 €179,085 €163,128 -€15,958 -8.9%
Equity 10/15 €62,849 €54,070 -€8,779 -14.0%
Contributions 10/11 €30,987 €30,987 = 0.0%
Reserves 13 €3,099 €3,099 = 0.0%
Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
Reserves not available under the articles 1311 €3,099 €3,099 = 0.0%
Profit (loss) carried forward 14 €28,763 €19,985 -€8,779 -30.5%
Amounts payable 17/49 €116,236 €109,058 -€7,179 -6.2%
Amounts payable within one year 42/48 €116,236 €109,058 -€7,179 -6.2%
Financial debts 43 €72,093 €39,471 -€32,622 -45.3%
Credit institutions 430/8 €72,093 €39,471 -€32,622 -45.3%
Trade debts 44 €4,396 €4,321 -€75 -1.7%
Suppliers 440/4 €4,396 €4,321 -€75 -1.7%
Taxes, remuneration and social security 45 €174 €176 +€2 +1.0%
Taxes 450/3 €174 €176 +€2 +1.0%
Other amounts payable 47/48 €39,573 €65,090 +€25,517 +64.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €991 €671 -€320 -32.3%
Other operating charges 640/8 €772 €463 -€309 -40.0%
Gross operating margin 9900 €14,663 €1,317 -€13,346 -91.0%
Operating profit (loss) 9901 €12,900 €182 -€12,718 -98.6%
Financial income 75/76B €0 €1 +€1 +9400.0%
Recurring financial income 75 €0 €1 +€1 +9400.0%
Financial charges 65/66B €10,432 €8,786 -€1,646 -15.8%
Recurring financial charges 65 €10,432 €8,786 -€1,646 -15.8%
Profit (loss) for the period before taxes 9903 €2,468 -€8,603 -€11,071
Income taxes 67/77 €174 €176 +€2 +1.0%
Profit (loss) for the period 9904 €2,294 -€8,779 -€11,073
Profit (loss) for the period to be appropriated 9905 €2,294 -€8,779 -€11,073

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.