Skip to content

ALPHA CONSULTING: what changed

What changed

ALPHA CONSULTING

BE 0438.834.037
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€56,896
2024 · €40,203+€16,694
Equity
€192,489
2024 · €135,593+€56,896
Cash
€35,471
2024 · €14,497+€20,974
Balance sheet total
€586,304
2024 · €549,336+€36,968

Largest movements

2024 to 2025
Assets
  • Cash +€20,974

    up €20,974 (+145%), from €14,497 to €35,471

    mainly Net result for the year (+€56,896) and Depreciation (+€29,711)

  • Receivables within one year +€14,774

    up €14,774 (+27.8%), from €53,069 to €67,842

Equity and liabilities
  • Reserves +€56,896

    up €56,896 (+43.5%), from €130,724 to €187,621

  • Debts after one year -€22,337

    down €22,337 (-7.1%), from €314,542 to €292,205

  • Current portion of long-term debt +€16,780

    up €16,780 (+76.8%), from €21,840 to €38,620

  • Other debts -€6,567

    down €6,567 (-59.6%), from €11,024 to €4,457

  • Trade debts -€6,464

    down €6,464 (-17.8%), from €36,332 to €29,868

Income statement
  • Gross operating margin +€25,407

    up €25,407 (+27.5%), from €92,279 to €117,686

  • Taxes +€6,451

    up €6,451 (+37.7%), from €17,110 to €23,562

  • Depreciation +€2,535

    up €2,535 (+9.3%), from €27,176 to €29,711

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €40,203
Gross operating margin +€25,407
Depreciation -€2,535
Other operating charges -€352
Other operating items +€149
Financial income -€401
Financial charges +€878
Taxes -€6,451
Result 2025 €56,896
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€58,324
Investment -€31,987
Financing -€5,362
Cash 2024 €14,497
Net result for the year +€56,896
Depreciation +€29,711
Receivables within one year -€14,774
Deferred charges and accrued income +€1,056
Trade debts -€6,464
Tax, wage and social debts -€1,535
Other debts -€6,567
Investment in fixed assets (net) -€31,987
Debts after one year -€22,337
Current portion of long-term debt +€16,780
Short-term financial debts +€194
Cash 2025 €35,471
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €549,336 €586,304 +€36,968 +6.7%
Fixed assets 21/28 €480,390 €482,666 +€2,276 +0.5%
Tangible fixed assets 22/27 €480,390 €482,666 +€2,276 +0.5%
Land and buildings 22 €457,424 €470,457 +€13,034 +2.8%
Furniture and vehicles 24 €22,966 €12,209 -€10,758 -46.8%
Current assets 29/58 €68,946 €103,638 +€34,692 +50.3%
Amounts receivable within one year 40/41 €53,069 €67,842 +€14,774 +27.8%
Trade receivables 40 €53,069 €67,842 +€14,774 +27.8%
Cash at bank and in hand 54/58 €14,497 €35,471 +€20,974 +145%
Deferred charges and accrued income 490/1 €1,381 €325 -€1,056 -76.5%
Total equity and liabilities 10/49 €549,336 €586,304 +€36,968 +6.7%
Equity 10/15 €135,593 €192,489 +€56,896 +42.0%
Contributions 10/11 €4,868 €4,868 = 0.0%
Reserves 13 €130,724 €187,621 +€56,896 +43.5%
Distributable reserves 133 €130,724 €187,621 +€56,896 +43.5%
Amounts payable 17/49 €413,744 €393,815 -€19,929 -4.8%
Amounts payable after more than one year 17 €314,542 €292,205 -€22,337 -7.1%
Financial debts 170/4 €314,542 €292,205 -€22,337 -7.1%
Amounts payable within one year 42/48 €99,202 €101,610 +€2,408 +2.4%
Current portion of amounts payable after more than one year 42 €21,840 €38,620 +€16,780 +76.8%
Financial debts 43 €777 €971 +€194 +25.0%
Credit institutions 430/8 €777 €971 +€194 +25.0%
Trade debts 44 €36,332 €29,868 -€6,464 -17.8%
Suppliers 440/4 €36,332 €29,868 -€6,464 -17.8%
Taxes, remuneration and social security 45 €29,228 €27,693 -€1,535 -5.3%
Taxes 450/3 €29,228 €25,443 -€3,785 -12.9%
Remuneration and social security 454/9 - €2,250 +€2,250
Other amounts payable 47/48 €11,024 €4,457 -€6,567 -59.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,176 €29,711 +€2,535 +9.3%
Other operating charges 640/8 €1,267 €1,620 +€352 +27.8%
Non-recurring operating charges 66A €149 - -€149
Gross operating margin 9900 €92,279 €117,686 +€25,407 +27.5%
Operating profit (loss) 9901 €63,687 €86,355 +€22,668 +35.6%
Financial income 75/76B €408 €8 -€401 -98.1%
Recurring financial income 75 €408 €8 -€401 -98.1%
Financial charges 65/66B €6,783 €5,905 -€878 -12.9%
Recurring financial charges 65 €6,783 €5,905 -€878 -12.9%
Profit (loss) for the period before taxes 9903 €57,313 €80,458 +€23,145 +40.4%
Income taxes 67/77 €17,110 €23,562 +€6,451 +37.7%
Profit (loss) for the period 9904 €40,203 €56,896 +€16,694 +41.5%
Profit (loss) for the period to be appropriated 9905 €40,203 €56,896 +€16,694 +41.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.