ALPHA CONSULTING: what changed
ALPHA CONSULTING
Largest movements
- Cash +€20,974
up €20,974 (+145%), from €14,497 to €35,471
mainly Net result for the year (+€56,896) and Depreciation (+€29,711)
- Receivables within one year +€14,774
up €14,774 (+27.8%), from €53,069 to €67,842
- Reserves +€56,896
up €56,896 (+43.5%), from €130,724 to €187,621
- Debts after one year -€22,337
down €22,337 (-7.1%), from €314,542 to €292,205
- Current portion of long-term debt +€16,780
up €16,780 (+76.8%), from €21,840 to €38,620
- Other debts -€6,567
down €6,567 (-59.6%), from €11,024 to €4,457
- Trade debts -€6,464
down €6,464 (-17.8%), from €36,332 to €29,868
- Gross operating margin +€25,407
up €25,407 (+27.5%), from €92,279 to €117,686
- Taxes +€6,451
up €6,451 (+37.7%), from €17,110 to €23,562
- Depreciation +€2,535
up €2,535 (+9.3%), from €27,176 to €29,711
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €549,336 | €586,304 | +€36,968 | +6.7% |
| Fixed assets | 21/28 | €480,390 | €482,666 | +€2,276 | +0.5% |
| Tangible fixed assets | 22/27 | €480,390 | €482,666 | +€2,276 | +0.5% |
| Land and buildings | 22 | €457,424 | €470,457 | +€13,034 | +2.8% |
| Furniture and vehicles | 24 | €22,966 | €12,209 | -€10,758 | -46.8% |
| Current assets | 29/58 | €68,946 | €103,638 | +€34,692 | +50.3% |
| Amounts receivable within one year | 40/41 | €53,069 | €67,842 | +€14,774 | +27.8% |
| Trade receivables | 40 | €53,069 | €67,842 | +€14,774 | +27.8% |
| Cash at bank and in hand | 54/58 | €14,497 | €35,471 | +€20,974 | +145% |
| Deferred charges and accrued income | 490/1 | €1,381 | €325 | -€1,056 | -76.5% |
| Total equity and liabilities | 10/49 | €549,336 | €586,304 | +€36,968 | +6.7% |
| Equity | 10/15 | €135,593 | €192,489 | +€56,896 | +42.0% |
| Contributions | 10/11 | €4,868 | €4,868 | = | 0.0% |
| Reserves | 13 | €130,724 | €187,621 | +€56,896 | +43.5% |
| Distributable reserves | 133 | €130,724 | €187,621 | +€56,896 | +43.5% |
| Amounts payable | 17/49 | €413,744 | €393,815 | -€19,929 | -4.8% |
| Amounts payable after more than one year | 17 | €314,542 | €292,205 | -€22,337 | -7.1% |
| Financial debts | 170/4 | €314,542 | €292,205 | -€22,337 | -7.1% |
| Amounts payable within one year | 42/48 | €99,202 | €101,610 | +€2,408 | +2.4% |
| Current portion of amounts payable after more than one year | 42 | €21,840 | €38,620 | +€16,780 | +76.8% |
| Financial debts | 43 | €777 | €971 | +€194 | +25.0% |
| Credit institutions | 430/8 | €777 | €971 | +€194 | +25.0% |
| Trade debts | 44 | €36,332 | €29,868 | -€6,464 | -17.8% |
| Suppliers | 440/4 | €36,332 | €29,868 | -€6,464 | -17.8% |
| Taxes, remuneration and social security | 45 | €29,228 | €27,693 | -€1,535 | -5.3% |
| Taxes | 450/3 | €29,228 | €25,443 | -€3,785 | -12.9% |
| Remuneration and social security | 454/9 | - | €2,250 | +€2,250 | |
| Other amounts payable | 47/48 | €11,024 | €4,457 | -€6,567 | -59.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,176 | €29,711 | +€2,535 | +9.3% |
| Other operating charges | 640/8 | €1,267 | €1,620 | +€352 | +27.8% |
| Non-recurring operating charges | 66A | €149 | - | -€149 | |
| Gross operating margin | 9900 | €92,279 | €117,686 | +€25,407 | +27.5% |
| Operating profit (loss) | 9901 | €63,687 | €86,355 | +€22,668 | +35.6% |
| Financial income | 75/76B | €408 | €8 | -€401 | -98.1% |
| Recurring financial income | 75 | €408 | €8 | -€401 | -98.1% |
| Financial charges | 65/66B | €6,783 | €5,905 | -€878 | -12.9% |
| Recurring financial charges | 65 | €6,783 | €5,905 | -€878 | -12.9% |
| Profit (loss) for the period before taxes | 9903 | €57,313 | €80,458 | +€23,145 | +40.4% |
| Income taxes | 67/77 | €17,110 | €23,562 | +€6,451 | +37.7% |
| Profit (loss) for the period | 9904 | €40,203 | €56,896 | +€16,694 | +41.5% |
| Profit (loss) for the period to be appropriated | 9905 | €40,203 | €56,896 | +€16,694 | +41.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.