Alpha Charlie: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Alpha Charlie
Largest movements
- Current investments +€11.3m
up €11.3m (+23,053%), from €49,212 to €11.4m
- Cash +€3.2m
up €3.2m (+3,802%), from €85,309 to €3.3m
mainly Net result for the year (+€10.4m) and Other debts (+€3.9m)
- Reserves +€10.4m
up €10.4m (+89.9%), from €11.6m to €22.0m
of which Distributable reserves: +€10.4m
- Other debts +€3.9m
up €3.9m (+689%), from €563,539 to €4.4m
- Financial income +€9.9m
up €9.9m (+270%), from €3.6m to €13.5m
of which Non-recurring financial income: +€13.0m
- Financial charges +€1.5m
up €1.5m (+526%), from €277,478 to €1.7m
of which Non-recurring financial charges: +€1.6m
- Services and other goods +€828,610
up €828,610 (+152%), from €544,658 to €1.4m
- Other operating income +€1,057
up €1,057 (+36.6%), from €2,890 to €3,947
- Turnover -€700
down €700 (-10.2%), from €6,860 to €6,160
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €100,746,247 | €115,191,653 | +€14.4m | +14.3% |
| Fixed assets | 21/28 | €86,461,324 | €86,425,607 | -€35,717 | 0.0% |
| Financial fixed assets | 28 | €86,461,324 | €86,425,607 | -€35,717 | 0.0% |
| Affiliated companies | 280/1 | €56,809,933 | €56,307,395 | -€502,538 | -0.9% |
| Participating interests | 280 | €56,047,993 | €55,545,455 | -€502,538 | -0.9% |
| Amounts receivable | 281 | €761,940 | €761,940 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €29,651,391 | €30,118,212 | +€466,821 | +1.6% |
| Participating interests | 282 | €29,651,391 | €30,118,212 | +€466,821 | +1.6% |
| Current assets | 29/58 | €14,284,922 | €28,766,046 | +€14.5m | +101% |
| Amounts receivable after more than one year | 29 | €13,093,944 | €13,156,052 | +€62,107 | +0.5% |
| Other amounts receivable | 291 | €13,093,944 | €13,156,052 | +€62,107 | +0.5% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €896,233 | €720,214 | -€176,020 | -19.6% |
| Trade receivables | 40 | €0 | €10 | +€10 | |
| Other amounts receivable | 41 | €896,233 | €720,204 | -€176,030 | -19.6% |
| Current investments | 50/53 | €49,212 | €11,394,212 | +€11.3m | +23,053% |
| Other investments | 51/53 | €49,212 | €11,394,212 | +€11.3m | +23,053% |
| Cash at bank and in hand | 54/58 | €85,309 | €3,328,460 | +€3.2m | +3,802% |
| Deferred charges and accrued income | 490/1 | €160,224 | €167,108 | +€6,884 | +4.3% |
| Total equity and liabilities | 10/49 | €100,746,247 | €115,191,653 | +€14.4m | +14.3% |
| Equity | 10/15 | €25,259,361 | €35,659,022 | +€10.4m | +41.2% |
| Contributions | 10/11 | €13,686,051 | €13,686,051 | = | 0.0% |
| Reserves | 13 | €11,573,310 | €21,972,971 | +€10.4m | +89.9% |
| Tax-exempt reserves | 132 | €2,645 | €2,645 | = | 0.0% |
| Distributable reserves | 133 | €11,570,665 | €21,970,326 | +€10.4m | +89.9% |
| Amounts payable | 17/49 | €75,486,886 | €79,532,631 | +€4.0m | +5.4% |
| Amounts payable after more than one year | 17 | €74,715,742 | €74,712,269 | -€3,474 | 0.0% |
| Other amounts payable | 178/9 | €74,715,742 | €74,712,269 | -€3,474 | 0.0% |
| Amounts payable within one year | 42/48 | €761,622 | €4,820,362 | +€4.1m | +533% |
| Financial debts | 43 | - | €1 | +€1 | |
| Credit institutions | 430/8 | - | €1 | +€1 | |
| Trade debts | 44 | €193,858 | €324,382 | +€130,524 | +67.3% |
| Suppliers | 440/4 | €193,858 | €324,382 | +€130,524 | +67.3% |
| Taxes, remuneration and social security | 45 | €4,225 | €49,145 | +€44,920 | +1,063% |
| Taxes | 450/3 | €4,225 | €49,145 | +€44,920 | +1,063% |
| Other amounts payable | 47/48 | €563,539 | €4,446,835 | +€3.9m | +689% |
| Accrued charges and deferred income | 492/3 | €9,522 | €0 | -€9,522 | -100% |
| Operating income | 70/76A | €9,750 | €10,107 | +€357 | +3.7% |
| Turnover | 70 | €6,860 | €6,160 | -€700 | -10.2% |
| Other operating income | 74 | €2,890 | €3,947 | +€1,057 | +36.6% |
| Operating charges | 60/66A | €545,725 | €1,374,369 | +€828,644 | +152% |
| Services and other goods | 61 | €544,658 | €1,373,269 | +€828,610 | +152% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €1,066 | €1,100 | +€34 | +3.2% |
| Operating profit (loss) | 9901 | -€535,975 | -€1,364,262 | -€828,287 | -155% |
| Financial income | 75/76B | €3,644,011 | €13,499,800 | +€9.9m | +270% |
| Recurring financial income | 75 | €3,644,011 | €525,487 | -€3.1m | -85.6% |
| Income from financial fixed assets | 750 | €3,129,922 | €0 | -€3.1m | -100% |
| Income from current assets | 751 | €512,324 | €509,954 | -€2,370 | -0.5% |
| Other financial income | 752/9 | €1,765 | €15,533 | +€13,768 | +780% |
| Non-recurring financial income | 76B | €0 | €12,974,313 | +€13.0m | |
| Financial charges | 65/66B | €277,478 | €1,735,807 | +€1.5m | +526% |
| Recurring financial charges | 65 | €131,993 | €26,076 | -€105,916 | -80.2% |
| Debt charges | 650 | €131,814 | €3,902 | -€127,912 | -97.0% |
| Other financial charges | 652/9 | €178 | €22,174 | +€21,996 | +12,335% |
| Non-recurring financial charges | 66B | €145,485 | €1,709,731 | +€1.6m | +1,075% |
| Profit (loss) for the period before taxes | 9903 | €2,830,559 | €10,399,731 | +€7.6m | +267% |
| Income taxes | 67/77 | €78 | €70 | -€7 | -9.6% |
| Taxes | 670/3 | €78 | €70 | -€7 | -9.6% |
| Profit (loss) for the period | 9904 | €2,830,481 | €10,399,661 | +€7.6m | +267% |
| Profit (loss) for the period to be appropriated | 9905 | €2,830,481 | €10,399,661 | +€7.6m | +267% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.