Skip to content

ALPAFINA: what changed

What changed

ALPAFINA

BE 0434.297.407
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€495,326
2024 · €492,963+€2,363
Equity
€4.3m
2024 · €4.3m-€4,674
Cash
€43,093
2024 · €35,228+€7,865
Balance sheet total
€4.4m
2024 · €4.4m-€3,224

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€2,315

        up €2,315 (+37.4%), from €6,187 to €8,502

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €492,963
      Gross operating margin +€2,315
      Other operating charges +€1
      Financial income +€48
      Financial charges -€2
      Result 2025 €495,326
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€507,865
      Investment €0
      Financing -€500,000
      Cash 2024 €35,228
      Net result for the year +€495,326
      Depreciation +€11,124
      Receivables within one year -€35
      Trade debts +€1,450
      Contributions, distributions and other -€500,000
      Cash 2025 €43,093
      brings cash intakes cash out
      Every line side by side 34 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €4,387,270 €4,384,046 -€3,224 -0.1%
      Fixed assets 21/28 €4,351,983 €4,340,859 -€11,124 -0.3%
      Tangible fixed assets 22/27 €338,801 €327,678 -€11,124 -3.3%
      Land and buildings 22 €338,801 €327,678 -€11,124 -3.3%
      Financial fixed assets 28 €4,013,182 €4,013,182 = 0.0%
      Current assets 29/58 €35,287 €43,187 +€7,900 +22.4%
      Amounts receivable within one year 40/41 €59 €94 +€35 +59.0%
      Other amounts receivable 41 €59 €94 +€35 +59.0%
      Cash at bank and in hand 54/58 €35,228 €43,093 +€7,865 +22.3%
      Total equity and liabilities 10/49 €4,387,270 €4,384,046 -€3,224 -0.1%
      Equity 10/15 €4,284,891 €4,280,217 -€4,674 -0.1%
      Contributions 10/11 €67,000 €67,000 = 0.0%
      Capital 10 €67,000 €67,000 = 0.0%
      Issued capital 100 €67,000 €67,000 = 0.0%
      Reserves 13 €4,217,891 €4,213,217 -€4,674 -0.1%
      Non-distributable reserves 130/1 €6,700 €6,700 = 0.0%
      Legal reserve 130 €6,700 €6,700 = 0.0%
      Distributable reserves 133 €4,211,191 €4,206,517 -€4,674 -0.1%
      Amounts payable 17/49 €102,379 €103,830 +€1,450 +1.4%
      Amounts payable within one year 42/48 €102,379 €103,830 +€1,450 +1.4%
      Trade debts 44 €2,379 €3,830 +€1,450 +61.0%
      Suppliers 440/4 €2,379 €3,830 +€1,450 +61.0%
      Other amounts payable 47/48 €100,000 €100,000 = 0.0%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,124 €11,124 = 0.0%
      Other operating charges 640/8 €2,205 €2,204 -€1 -0.1%
      Gross operating margin 9900 €6,187 €8,502 +€2,315 +37.4%
      Operating profit (loss) 9901 -€7,142 -€4,825 +€2,317 +32.4%
      Financial income 75/76B €500,133 €500,181 +€48 0.0%
      Recurring financial income 75 €500,133 €500,181 +€48 0.0%
      Financial charges 65/66B €29 €30 +€2 +5.3%
      Recurring financial charges 65 €29 €30 +€2 +5.3%
      Profit (loss) for the period before taxes 9903 €492,963 €495,326 +€2,363 +0.5%
      Profit (loss) for the period 9904 €492,963 €495,326 +€2,363 +0.5%
      Profit (loss) for the period to be appropriated 9905 €492,963 €495,326 +€2,363 +0.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.