ALOU SRL: what changed
ALOU SRL
Largest movements
- Receivables within one year -€4,640
down €4,640 (-6.7%), from €69,139 to €64,499
of which Trade receivables: -€9,000
- Cash +€4,079
up €4,079 (+58.6%), from €6,956 to €11,035
mainly Net result for the year (+€13,253) and Other debts (+€13,075)
- Tangible fixed assets +€2,918
up €2,918 (+139%), from €2,093 to €5,011
of which Furniture and vehicles: +€3,053
- Deferred charges and accrued income +€1,768
up €1,768 (+49.1%), from €3,602 to €5,370
- Other debts +€13,075
up €13,075 (+48.3%), from €27,058 to €40,133
- Tax, wage and social debts -€9,135
down €9,135 (-83.5%), from €10,945 to €1,810
of which Remuneration and social security: -€5,400
- Trade debts +€1,300
up €1,300 (+11.1%), from €11,664 to €12,965
- Gross operating margin +€9,915
up €9,915 (+106%), from €9,367 to €19,283
- Taxes +€1,423
up €1,423 (+65.6%), from €2,170 to €3,593
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,790 | €116,915 | +€4,125 | +3.7% |
| Fixed assets | 21/28 | €33,093 | €36,011 | +€2,918 | +8.8% |
| Tangible fixed assets | 22/27 | €2,093 | €5,011 | +€2,918 | +139% |
| Plant, machinery and equipment | 23 | €135 | - | -€135 | |
| Furniture and vehicles | 24 | €1,957 | €5,011 | +€3,053 | +156% |
| Financial fixed assets | 28 | €31,000 | €31,000 | = | 0.0% |
| Current assets | 29/58 | €79,697 | €80,904 | +€1,207 | +1.5% |
| Amounts receivable within one year | 40/41 | €69,139 | €64,499 | -€4,640 | -6.7% |
| Trade receivables | 40 | €69,000 | €60,000 | -€9,000 | -13.0% |
| Other amounts receivable | 41 | €139 | €4,499 | +€4,360 | +3,139% |
| Cash at bank and in hand | 54/58 | €6,956 | €11,035 | +€4,079 | +58.6% |
| Deferred charges and accrued income | 490/1 | €3,602 | €5,370 | +€1,768 | +49.1% |
| Total equity and liabilities | 10/49 | €112,790 | €116,915 | +€4,125 | +3.7% |
| Equity | 10/15 | €62,007 | €62,007 | = | 0.0% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | €60,507 | €60,507 | = | 0.0% |
| Distributable reserves | 133 | €60,507 | €60,507 | = | 0.0% |
| Amounts payable | 17/49 | €50,783 | €54,907 | +€4,125 | +8.1% |
| Amounts payable within one year | 42/48 | €49,667 | €54,907 | +€5,240 | +10.6% |
| Trade debts | 44 | €11,664 | €12,965 | +€1,300 | +11.1% |
| Suppliers | 440/4 | €11,664 | €12,965 | +€1,300 | +11.1% |
| Taxes, remuneration and social security | 45 | €10,945 | €1,810 | -€9,135 | -83.5% |
| Taxes | 450/3 | €5,545 | €1,810 | -€3,735 | -67.4% |
| Remuneration and social security | 454/9 | €5,400 | - | -€5,400 | |
| Other amounts payable | 47/48 | €27,058 | €40,133 | +€13,075 | +48.3% |
| Accrued charges and deferred income | 492/3 | €1,115 | - | -€1,115 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,520 | €2,391 | -€129 | -5.1% |
| Other operating charges | 640/8 | €675 | €683 | +€7 | +1.1% |
| Gross operating margin | 9900 | €9,367 | €19,283 | +€9,915 | +106% |
| Operating profit (loss) | 9901 | €6,173 | €16,209 | +€10,036 | +163% |
| Financial income | 75/76B | €1,234 | €1,200 | -€33 | -2.7% |
| Recurring financial income | 75 | €1,234 | €1,200 | -€33 | -2.7% |
| Financial charges | 65/66B | €742 | €563 | -€178 | -24.0% |
| Recurring financial charges | 65 | €742 | €563 | -€178 | -24.0% |
| Profit (loss) for the period before taxes | 9903 | €6,665 | €16,846 | +€10,181 | +153% |
| Income taxes | 67/77 | €2,170 | €3,593 | +€1,423 | +65.6% |
| Profit (loss) for the period | 9904 | €4,494 | €13,253 | +€8,758 | +195% |
| Profit (loss) for the period to be appropriated | 9905 | €4,494 | €13,253 | +€8,758 | +195% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.