Aloïs PUTS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Aloïs PUTS
Largest movements
- Cash -€199,217
down €199,217 (-19.8%), from €1.0m to €805,571
mainly Investment in fixed assets (net) (-€201,277) and Receivables within one year (-€129,354)
- Receivables within one year +€129,354
up €129,354 (+237%), from €54,573 to €183,927
of which Other amounts receivable: +€83,979
- Tangible fixed assets +€124,783
up €124,783 (+11.5%), from €1.1m to €1.2m
of which Other tangible fixed assets: +€159,973
- Reserves +€119,000
up €119,000 (+4.5%), from €2.6m to €2.8m
of which Distributable reserves: +€119,000
- Debts after one year -€79,110
down €79,110 (-17.3%), from €458,032 to €378,923
- Gross operating margin -€243,309
down €243,309 (-50.8%), from €479,353 to €236,044
- Taxes -€25,413
down €25,413 (-37.0%), from €68,652 to €43,240
- Depreciation +€5,354
up €5,354 (+7.2%), from €74,568 to €79,922
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,313,464 | €3,368,899 | +€55,436 | +1.7% |
| Fixed assets | 21/28 | €1,554,102 | €1,675,458 | +€121,356 | +7.8% |
| Tangible fixed assets | 22/27 | €1,085,487 | €1,210,270 | +€124,783 | +11.5% |
| Land and buildings | 22 | €707,613 | €664,560 | -€43,053 | -6.1% |
| Plant, machinery and equipment | 23 | - | €2,958 | +€2,958 | |
| Furniture and vehicles | 24 | €31,292 | €36,198 | +€4,905 | +15.7% |
| Other tangible fixed assets | 26 | €346,582 | €506,554 | +€159,973 | +46.2% |
| Financial fixed assets | 28 | €468,615 | €465,188 | -€3,427 | -0.7% |
| Current assets | 29/58 | €1,759,361 | €1,693,441 | -€65,920 | -3.7% |
| Amounts receivable after more than one year | 29 | €700,000 | €700,000 | = | 0.0% |
| Other amounts receivable | 291 | €700,000 | €700,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €54,573 | €183,927 | +€129,354 | +237% |
| Trade receivables | 40 | €0 | €45,375 | +€45,375 | |
| Other amounts receivable | 41 | €54,573 | €138,552 | +€83,979 | +154% |
| Cash at bank and in hand | 54/58 | €1,004,788 | €805,571 | -€199,217 | -19.8% |
| Deferred charges and accrued income | 490/1 | €0 | €3,943 | +€3,943 | |
| Total equity and liabilities | 10/49 | €3,313,464 | €3,368,899 | +€55,436 | +1.7% |
| Equity | 10/15 | €2,663,622 | €2,783,303 | +€119,681 | +4.5% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €2,644,776 | €2,763,776 | +€119,000 | +4.5% |
| Non-distributable reserves | 130/1 | €1,942 | €1,942 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,942 | €1,942 | = | 0.0% |
| Tax-exempt reserves | 132 | €113,834 | €113,834 | = | 0.0% |
| Distributable reserves | 133 | €2,529,000 | €2,648,000 | +€119,000 | +4.7% |
| Profit (loss) carried forward | 14 | €254 | €934 | +€681 | +268% |
| Provisions and deferred taxes | 16 | €37,945 | €37,945 | = | 0.0% |
| Deferred taxes | 168 | €37,945 | €37,945 | = | 0.0% |
| Amounts payable | 17/49 | €611,897 | €547,652 | -€64,245 | -10.5% |
| Amounts payable after more than one year | 17 | €458,032 | €378,923 | -€79,110 | -17.3% |
| Financial debts | 170/4 | €458,032 | €378,923 | -€79,110 | -17.3% |
| Amounts payable within one year | 42/48 | €153,864 | €163,729 | +€9,865 | +6.4% |
| Current portion of amounts payable after more than one year | 42 | €76,974 | €79,110 | +€2,135 | +2.8% |
| Financial debts | 43 | €535 | €821 | +€286 | +53.5% |
| Credit institutions | 430/8 | €535 | €821 | +€286 | +53.5% |
| Trade debts | 44 | €6,034 | €30,602 | +€24,568 | +407% |
| Suppliers | 440/4 | €6,034 | €30,602 | +€24,568 | +407% |
| Taxes, remuneration and social security | 45 | €67,639 | €52,015 | -€15,624 | -23.1% |
| Taxes | 450/3 | €67,639 | €52,015 | -€15,624 | -23.1% |
| Other amounts payable | 47/48 | €2,682 | €1,182 | -€1,500 | -55.9% |
| Accrued charges and deferred income | 492/3 | - | €5,000 | +€5,000 | |
| Non-recurring operating income | 76A | €192,494 | - | -€192,494 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €74,568 | €79,922 | +€5,354 | +7.2% |
| Other operating charges | 640/8 | €8,392 | €11,098 | +€2,707 | +32.3% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €479,353 | €236,044 | -€243,309 | -50.8% |
| Operating profit (loss) | 9901 | €396,393 | €145,024 | -€251,369 | -63.4% |
| Financial income | 75/76B | €33,226 | €34,953 | +€1,727 | +5.2% |
| Recurring financial income | 75 | €33,226 | €34,953 | +€1,727 | +5.2% |
| Financial charges | 65/66B | €15,771 | €17,057 | +€1,286 | +8.2% |
| Recurring financial charges | 65 | €15,771 | €17,057 | +€1,286 | +8.2% |
| Profit (loss) for the period before taxes | 9903 | €413,848 | €162,920 | -€250,928 | -60.6% |
| Transfer to deferred taxes | 680 | €37,945 | €0 | -€37,945 | -100% |
| Income taxes | 67/77 | €68,652 | €43,240 | -€25,413 | -37.0% |
| Profit (loss) for the period | 9904 | €307,251 | €119,681 | -€187,571 | -61.0% |
| Transfer to tax-exempt reserves | 689 | €113,834 | €0 | -€113,834 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €193,417 | €119,681 | -€73,736 | -38.1% |
Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.