Skip to content

ALMO FOODS: what changed

What changed

ALMO FOODS

BE 0838.733.660
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€30,682
2024 · €45,330-€14,647
Equity
€354,521
2024 · €325,556+€28,964
Cash
€1,910
2024 · €56,658-€54,748
Balance sheet total
€480,880
2024 · €444,232+€36,649

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€108,347

    up €108,347 (+48.8%), from €222,133 to €330,480

    of which Other amounts receivable: +€108,502

  • Cash -€54,748

    down €54,748 (-96.6%), from €56,658 to €1,910

    mainly Receivables within one year (-€108,347) and Debts after one year (-€9,446)

  • Tangible fixed assets -€16,778

    down €16,778 (-11.4%), from €146,675 to €129,896

    of which Land and buildings: -€11,920

Equity and liabilities
  • Reserves +€28,964

    up €28,964 (+8.9%), from €324,556 to €353,521

    of which Distributable reserves: +€28,964

  • Trade debts +€20,439

    up €20,439 (+80.6%), from €25,364 to €45,803

  • Debts after one year -€9,446

    down €9,446 (-22.3%), from €42,339 to €32,894

Income statement
  • Gross operating margin -€129,649

    down €129,649 (-32.4%), from €399,624 to €269,975

  • Financial charges -€40,063

    down €40,063 (-84.5%), from €47,439 to €7,376

    of which Financial charges: -€40,013

  • Write-downs -€25,000

    down €25,000 (-100%), from €25,000 to €0

  • Taxes -€16,446

    down €16,446 (-50.3%), from €32,723 to €16,277

  • Depreciation -€12,189

    down €12,189 (-35.7%), from €34,156 to €21,967

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €45,330
Gross operating margin -€129,649
Staff costs +€11,768
Depreciation +€12,189
Write-downs +€25,000
Other operating charges +€3,281
Other operating items -€372
Financial income +€11,102
Financial charges +€40,063
Taxes +€16,446
Deferred taxes and other -€4,474
Result 2025 €30,682
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€40,230
Investment -€3,710
Financing -€10,808
Cash 2024 €56,658
Net result for the year +€30,682
Depreciation +€21,967
Stocks and contracts -€1,493
Receivables within one year -€108,347
Deferred charges and accrued income +€187
Trade debts +€20,439
Tax, wage and social debts -€2,955
Accrued charges and deferred income -€709
Investment in fixed assets (net) -€3,710
Debts after one year -€9,446
Current portion of long-term debt +€300
Short-term financial debts +€55
Contributions, distributions and other -€1,718
Cash 2025 €1,910
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €444,232 €480,880 +€36,649 +8.2%
Fixed assets 21/28 €160,358 €142,100 -€18,258 -11.4%
Intangible fixed assets 21 €13,311 €11,832 -€1,479 -11.1%
Tangible fixed assets 22/27 €146,675 €129,896 -€16,778 -11.4%
Land and buildings 22 €137,461 €125,541 -€11,920 -8.7%
Plant, machinery and equipment 23 €1,918 €83 -€1,835 -95.7%
Furniture and vehicles 24 €7,296 €4,273 -€3,023 -41.4%
Financial fixed assets 28 €372 €372 = 0.0%
Current assets 29/58 €283,874 €338,780 +€54,906 +19.3%
Amounts receivable after more than one year 29 €0 - =
Other amounts receivable 291 €0 - =
Stocks and contracts in progress 3 €2,944 €4,437 +€1,493 +50.7%
Stocks 30/36 €2,944 €4,437 +€1,493 +50.7%
Amounts receivable within one year 40/41 €222,133 €330,480 +€108,347 +48.8%
Trade receivables 40 €155 €0 -€155 -100%
Other amounts receivable 41 €221,978 €330,480 +€108,502 +48.9%
Cash at bank and in hand 54/58 €56,658 €1,910 -€54,748 -96.6%
Deferred charges and accrued income 490/1 €2,140 €1,953 -€187 -8.7%
Total equity and liabilities 10/49 €444,232 €480,880 +€36,649 +8.2%
Equity 10/15 €325,556 €354,521 +€28,964 +8.9%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €324,556 €353,521 +€28,964 +8.9%
Non-distributable reserves 130/1 €5,100 €5,100 = 0.0%
Reserves not available under the articles 1311 €5,100 €5,100 = 0.0%
Tax-exempt reserves 132 €543 €543 = 0.0%
Distributable reserves 133 €318,913 €347,877 +€28,964 +9.1%
Profit (loss) carried forward 14 €0 €0 =
Provisions and deferred taxes 16 €0 - =
Deferred taxes 168 €0 - =
Amounts payable 17/49 €118,675 €126,360 +€7,684 +6.5%
Amounts payable after more than one year 17 €42,339 €32,894 -€9,446 -22.3%
Financial debts 170/4 €42,339 €32,894 -€9,446 -22.3%
Amounts payable within one year 42/48 €75,626 €93,466 +€17,840 +23.6%
Current portion of amounts payable after more than one year 42 €9,146 €9,446 +€300 +3.3%
Financial debts 43 €14,653 €14,708 +€55 +0.4%
Credit institutions 430/8 €14,653 €14,708 +€55 +0.4%
Trade debts 44 €25,364 €45,803 +€20,439 +80.6%
Suppliers 440/4 €25,364 €45,803 +€20,439 +80.6%
Taxes, remuneration and social security 45 €25,261 €22,306 -€2,955 -11.7%
Taxes 450/3 €8,739 €8,639 -€99 -1.1%
Remuneration and social security 454/9 €16,522 €13,666 -€2,856 -17.3%
Other amounts payable 47/48 €1,203 €1,203 = 0.0%
Accrued charges and deferred income 492/3 €709 €0 -€709 -100%
Non-recurring operating income 76A €88,772 €0 -€88,772 -100%
Remuneration, social security and pensions 62 €217,037 €205,269 -€11,768 -5.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,156 €21,967 -€12,189 -35.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €25,000 €0 -€25,000 -100%
Other operating charges 640/8 €7,706 €4,425 -€3,281 -42.6%
Non-recurring operating charges 66A €796 €1,168 +€372 +46.8%
Gross operating margin 9900 €399,624 €269,975 -€129,649 -32.4%
Operating profit (loss) 9901 €114,929 €37,146 -€77,784 -67.7%
Financial income 75/76B €6,089 €17,191 +€11,102 +182%
Recurring financial income 75 €6,089 €17,191 +€11,102 +182%
Financial charges 65/66B €47,439 €7,376 -€40,063 -84.5%
Recurring financial charges 65 €47,389 €7,376 -€40,013 -84.4%
Non-recurring financial charges 66B €50 €0 -€50 -100%
Profit (loss) for the period before taxes 9903 €73,579 €46,960 -€26,619 -36.2%
Transfer from deferred taxes 780 €4,474 €0 -€4,474 -100%
Income taxes 67/77 €32,723 €16,277 -€16,446 -50.3%
Profit (loss) for the period 9904 €45,330 €30,682 -€14,647 -32.3%
Transfer from tax-exempt reserves 789 €17,895 €0 -€17,895 -100%
Profit (loss) for the period to be appropriated 9905 €63,225 €30,682 -€32,543 -51.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.