Skip to content

ALMAX IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALMAX IMMO

BE 0790.920.281
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,393
2024 · €1,824+€1,568
Equity
-€10,216
2024 · -€13,609+€3,393
Cash
€816
2024 · €1,094-€278
Balance sheet total
€191,881
2024 · €201,694-€9,813

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,462

    down €5,462 (-3.4%), from €159,358 to €153,896

  • Deferred charges and accrued income -€4,590

    down €4,590 (-11.3%), from €40,667 to €36,077

Equity and liabilities
  • Debts after one year -€10,706

    down €10,706 (-5.9%), from €181,103 to €170,397

  • Profit (loss) carried forward +€3,393

    up €3,393 (+21.7%), from -€15,609 to -€12,216

  • Other debts -€2,500

    down €2,500 (-11.1%), from €22,602 to €20,102

Income statement
  • Gross operating margin +€1,010

    up €1,010 (+8.2%), from €12,346 to €13,356

  • Other operating charges -€391

    down €391 (-49.5%), from €791 to €400

  • Financial charges -€167

    down €167 (-3.9%), from €4,269 to €4,102

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,824
Gross operating margin +€1,010
Other operating charges +€391
Financial charges +€167
Result 2025 €3,393

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,427
Investment €0
Financing -€10,706
Cash 2024 €1,094
Net result for the year +€3,393
Depreciation +€5,462
Receivables within one year -€518
Deferred charges and accrued income +€4,590
Other debts -€2,500
Debts after one year -€10,706
Cash 2025 €816
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €201,694 €191,881 -€9,813 -4.9%
Fixed assets 21/28 €159,358 €153,896 -€5,462 -3.4%
Tangible fixed assets 22/27 €159,358 €153,896 -€5,462 -3.4%
Land and buildings 22 €159,358 €153,896 -€5,462 -3.4%
Current assets 29/58 €42,336 €37,985 -€4,351 -10.3%
Amounts receivable within one year 40/41 €575 €1,093 +€518 +90.0%
Other amounts receivable 41 €575 €1,093 +€518 +90.0%
Cash at bank and in hand 54/58 €1,094 €816 -€278 -25.4%
Deferred charges and accrued income 490/1 €40,667 €36,077 -€4,590 -11.3%
Total equity and liabilities 10/49 €201,694 €191,881 -€9,813 -4.9%
Equity 10/15 -€13,609 -€10,216 +€3,393 +24.9%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€15,609 -€12,216 +€3,393 +21.7%
Amounts payable 17/49 €215,303 €202,097 -€13,206 -6.1%
Amounts payable after more than one year 17 €181,103 €170,397 -€10,706 -5.9%
Financial debts 170/4 €181,103 €170,397 -€10,706 -5.9%
Amounts payable within one year 42/48 €34,200 €31,700 -€2,500 -7.3%
Current portion of amounts payable after more than one year 42 €11,598 €11,598 = 0.0%
Other amounts payable 47/48 €22,602 €20,102 -€2,500 -11.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,462 €5,462 = 0.0%
Other operating charges 640/8 €791 €400 -€391 -49.5%
Gross operating margin 9900 €12,346 €13,356 +€1,010 +8.2%
Operating profit (loss) 9901 €6,093 €7,494 +€1,401 +23.0%
Financial charges 65/66B €4,269 €4,102 -€167 -3.9%
Recurring financial charges 65 €4,269 €4,102 -€167 -3.9%
Profit (loss) for the period before taxes 9903 €1,824 €3,393 +€1,568 +86.0%
Profit (loss) for the period 9904 €1,824 €3,393 +€1,568 +86.0%
Profit (loss) for the period to be appropriated 9905 €1,824 €3,393 +€1,568 +86.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.