ALMA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALMA
Largest movements
- Current investments +€800,000
up €800,000 (+25.5%), from €3.1m to €3.9m
- Cash -€639,033
down €639,033 (-37.1%), from €1.7m to €1.1m
mainly Trade debts (-€1.1m) and Current investments (-€800,000)
- Receivables within one year +€93,847
up €93,847 (+22.6%), from €415,462 to €509,309
of which Other amounts receivable: +€67,360
- Trade debts -€1.1m
down €1.1m (-75.6%), from €1.4m to €343,599
- Reserves +€605,806
up €605,806 (+330%), from €183,400 to €789,206
- Profit (loss) carried forward +€370,448
up €370,448 (+11.5%), from €3.2m to €3.6m
- Provisions +€287,146
new in 2025: €287,146
- Services and other goods -€735,221
down €735,221 (-29.6%), from €2.5m to €1.7m
- Turnover +€407,276
up €407,276 (+3.8%), from €10.8m to €11.2m
- Staff costs +€390,796
up €390,796 (+8.5%), from €4.6m to €5.0m
- Other operating income -€218,960
down €218,960 (-74.6%), from €293,497 to €74,537
- Goods and materials +€112,990
up €112,990 (+2.4%), from €4.8m to €4.9m
of which Purchases: +€170,650
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,967,933 | €6,194,865 | +€226,932 | +3.8% |
| Fixed assets | 21/28 | €385,819 | €370,733 | -€15,086 | -3.9% |
| Intangible fixed assets | 21 | - | €26,126 | +€26,126 | |
| Tangible fixed assets | 22/27 | €384,699 | €343,487 | -€41,212 | -10.7% |
| Plant, machinery and equipment | 23 | €256,297 | €309,672 | +€53,375 | +20.8% |
| Furniture and vehicles | 24 | €33,787 | €33,815 | +€28 | +0.1% |
| Assets under construction and advance payments | 27 | €94,615 | €0 | -€94,615 | -100% |
| Financial fixed assets | 28 | €1,120 | €1,120 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,120 | €1,120 | = | 0.0% |
| Shares | 284 | €1,120 | €1,120 | = | 0.0% |
| Current assets | 29/58 | €5,582,114 | €5,824,132 | +€242,018 | +4.3% |
| Stocks and contracts in progress | 3 | €262,448 | €266,556 | +€4,108 | +1.6% |
| Stocks | 30/36 | €262,448 | €266,556 | +€4,108 | +1.6% |
| Work in progress | 32 | €262,448 | €266,556 | +€4,108 | +1.6% |
| Amounts receivable within one year | 40/41 | €415,462 | €509,309 | +€93,847 | +22.6% |
| Trade receivables | 40 | €338,663 | €365,150 | +€26,487 | +7.8% |
| Other amounts receivable | 41 | €76,799 | €144,159 | +€67,360 | +87.7% |
| Current investments | 50/53 | €3,134,394 | €3,934,394 | +€800,000 | +25.5% |
| Cash at bank and in hand | 54/58 | €1,724,559 | €1,085,526 | -€639,033 | -37.1% |
| Deferred charges and accrued income | 490/1 | €45,251 | €28,347 | -€16,904 | -37.4% |
| Total equity and liabilities | 10/49 | €5,967,933 | €6,194,865 | +€226,932 | +3.8% |
| Equity | 10/15 | €3,521,909 | €4,498,163 | +€976,254 | +27.7% |
| Contributions | 10/11 | €122,927 | €122,927 | = | 0.0% |
| Capital | 10 | €122,927 | €122,927 | = | 0.0% |
| Reserves | 13 | €183,400 | €789,206 | +€605,806 | +330% |
| Profit (loss) carried forward | 14 | €3,215,582 | €3,586,030 | +€370,448 | +11.5% |
| Provisions and deferred taxes | 16 | - | €287,146 | +€287,146 | |
| Amounts payable | 17/49 | €2,446,024 | €1,409,556 | -€1.0m | -42.4% |
| Amounts payable within one year | 42/48 | €2,442,966 | €1,405,484 | -€1.0m | -42.5% |
| Trade debts | 44 | €1,409,057 | €343,599 | -€1.1m | -75.6% |
| Suppliers | 440/4 | €1,409,057 | €343,599 | -€1.1m | -75.6% |
| Taxes, remuneration and social security | 45 | €1,033,909 | €1,061,885 | +€27,976 | +2.7% |
| Taxes | 450/3 | €7,061 | €1,140 | -€5,921 | -83.9% |
| Remuneration and social security | 454/9 | €1,026,848 | €1,060,745 | +€33,897 | +3.3% |
| Accrued charges and deferred income | 492/3 | €3,058 | €4,072 | +€1,014 | +33.2% |
| Operating income | 70/76A | €13,117,322 | €13,058,981 | -€58,341 | -0.4% |
| Turnover | 70 | €10,834,196 | €11,241,472 | +€407,276 | +3.8% |
| Membership fees, donations, legacies and grants | 73 | €1,987,592 | €1,729,654 | -€257,938 | -13.0% |
| Other operating income | 74 | €293,497 | €74,537 | -€218,960 | -74.6% |
| Non-recurring operating income | 76A | €2,037 | €13,318 | +€11,281 | +554% |
| Operating charges | 60/66A | €12,093,022 | €12,152,710 | +€59,688 | +0.5% |
| Goods for resale, raw materials and consumables | 60 | €4,800,809 | €4,913,799 | +€112,990 | +2.4% |
| Purchases | 600/8 | €4,747,257 | €4,917,907 | +€170,650 | +3.6% |
| Change in stocks: decrease (increase) | 609 | €53,552 | -€4,108 | -€57,660 | |
| Services and other goods | 61 | €2,480,023 | €1,744,802 | -€735,221 | -29.6% |
| Remuneration, social security and pensions | 62 | €4,624,154 | €5,014,950 | +€390,796 | +8.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €148,961 | €162,159 | +€13,198 | +8.9% |
| Other operating charges | 640/8 | €39,075 | €29,854 | -€9,221 | -23.6% |
| Operating profit (loss) | 9901 | €1,024,300 | €906,271 | -€118,029 | -11.5% |
| Financial income | 75/76B | €116,280 | €88,119 | -€28,161 | -24.2% |
| Recurring financial income | 75 | €104,674 | €70,764 | -€33,910 | -32.4% |
| Income from financial fixed assets | 750 | €104,674 | €70,764 | -€33,910 | -32.4% |
| Non-recurring financial income | 76B | €11,606 | €17,355 | +€5,749 | +49.5% |
| Financial charges | 65/66B | €13,086 | €18,136 | +€5,050 | +38.6% |
| Recurring financial charges | 65 | €7,793 | €9,532 | +€1,739 | +22.3% |
| Debt charges | 650 | €1,058 | €1,232 | +€174 | +16.4% |
| Other financial charges | 652/9 | €6,735 | €8,300 | +€1,565 | +23.2% |
| Non-recurring financial charges | 66B | €5,293 | €8,604 | +€3,311 | +62.6% |
| Profit (loss) for the period before taxes | 9903 | €1,127,494 | €976,254 | -€151,240 | -13.4% |
| Profit (loss) for the period | 9904 | €1,127,494 | €976,254 | -€151,240 | -13.4% |
| Transfer to tax-exempt reserves | 689 | - | €605,806 | +€605,806 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,127,494 | €370,448 | -€757,046 | -67.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.