Skip to content

ALLPOOL: what changed

What changed

ALLPOOL

BE 0892.492.941
NACE 46.130, Agents in the wholesale of timber and building materials
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,665
2024 · €22,327-€14,663
Equity
€209,186
2024 · €220,771-€11,585
Cash
€1,175
2024 · €1,744-€568
Balance sheet total
€212,970
2024 · €226,994-€14,023

Largest movements

2024 to 2025
Assets
  • Current investments -€15,406

    down €15,406 (-8.5%), from €180,757 to €165,352

  • Stocks and contracts +€5,304

    up €5,304 (+18.3%), from €29,009 to €34,313

  • Deferred charges and accrued income -€2,330

    down €2,330 (-55.8%), from €4,177 to €1,847

Equity and liabilities
  • Reserves -€11,590

    down €11,590 (-5.8%), from €201,025 to €189,435

    of which Distributable reserves: -€9,735

  • Tax, wage and social debts -€4,239

    no longer reported in 2025 (was €4,239)

Income statement
  • Gross operating margin -€26,078

    down €26,078 (-71.5%), from €36,483 to €10,405

  • Taxes -€10,634

    down €10,634 (-89.6%), from €11,868 to €1,234

  • Other operating charges -€521

    down €521 (-29.8%), from €1,746 to €1,225

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €22,327
Gross operating margin -€26,078
Depreciation +€163
Other operating charges +€521
Financial income +€130
Financial charges -€32
Taxes +€10,634
Result 2025 €7,665
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,094
Investment +€14,588
Financing -€19,250
Cash 2024 €1,744
Net result for the year +€7,665
Depreciation +€1,219
Stocks and contracts -€5,304
Receivables within one year +€623
Deferred charges and accrued income +€2,330
Trade debts -€221
Tax, wage and social debts -€4,239
Other debts +€2,021
Investment in fixed assets (net) -€818
Current investments +€15,406
Contributions, distributions and other -€19,250
Cash 2025 €1,175
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €226,994 €212,970 -€14,023 -6.2%
Fixed assets 21/28 €3,275 €2,874 -€401 -12.2%
Tangible fixed assets 22/27 €3,275 €2,874 -€401 -12.2%
Land and buildings 22 €2,507 €1,870 -€637 -25.4%
Furniture and vehicles 24 €769 €1,005 +€236 +30.7%
Current assets 29/58 €223,718 €210,096 -€13,622 -6.1%
Stocks and contracts in progress 3 €29,009 €34,313 +€5,304 +18.3%
Stocks 30/36 €29,009 €34,313 +€5,304 +18.3%
Amounts receivable within one year 40/41 €8,032 €7,409 -€623 -7.8%
Trade receivables 40 €2,788 - -€2,788
Other amounts receivable 41 €5,245 €7,409 +€2,165 +41.3%
Current investments 50/53 €180,757 €165,352 -€15,406 -8.5%
Cash at bank and in hand 54/58 €1,744 €1,175 -€568 -32.6%
Deferred charges and accrued income 490/1 €4,177 €1,847 -€2,330 -55.8%
Total equity and liabilities 10/49 €226,994 €212,970 -€14,023 -6.2%
Equity 10/15 €220,771 €209,186 -€11,585 -5.2%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €201,025 €189,435 -€11,590 -5.8%
Non-distributable reserves 130/1 €1,855 - -€1,855
Reserves not available under the articles 1311 €1,855 - -€1,855
Distributable reserves 133 €199,170 €189,435 -€9,735 -4.9%
Profit (loss) carried forward 14 €1,196 €1,201 +€5 +0.4%
Amounts payable 17/49 €6,223 €3,785 -€2,438 -39.2%
Amounts payable within one year 42/48 €6,223 €3,785 -€2,438 -39.2%
Trade debts 44 €1,984 €1,763 -€221 -11.1%
Suppliers 440/4 €1,984 €1,763 -€221 -11.1%
Taxes, remuneration and social security 45 €4,239 - -€4,239
Taxes 450/3 €4,239 - -€4,239
Other amounts payable 47/48 - €2,021 +€2,021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,381 €1,219 -€163 -11.8%
Other operating charges 640/8 €1,746 €1,225 -€521 -29.8%
Gross operating margin 9900 €36,483 €10,405 -€26,078 -71.5%
Operating profit (loss) 9901 €33,355 €7,961 -€25,394 -76.1%
Financial income 75/76B €904 €1,034 +€130 +14.4%
Recurring financial income 75 €904 €1,034 +€130 +14.4%
Financial charges 65/66B €64 €96 +€32 +50.9%
Recurring financial charges 65 €64 €96 +€32 +50.9%
Profit (loss) for the period before taxes 9903 €34,195 €8,899 -€25,297 -74.0%
Income taxes 67/77 €11,868 €1,234 -€10,634 -89.6%
Profit (loss) for the period 9904 €22,327 €7,665 -€14,663 -65.7%
Profit (loss) for the period to be appropriated 9905 €22,327 €7,665 -€14,663 -65.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.