Skip to content

ALLOGNON: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALLOGNON

BE 0765.475.795
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€467
2024 · -€2,635+€2,168
Equity
-€7,562
2024 · -€7,095-€467
Cash
€547
2024 · €547
Balance sheet total
€15,886
2024 · €15,886

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€467

      down €467 (-3.9%), from -€12,095 to -€12,562

    • Other debts +€467

      up €467 (+20.2%), from €2,315 to €2,782

    Income statement
    • Gross operating margin +€2,168

      up €2,168 (+82.3%), from -€2,635 to -€467

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,635
    Gross operating margin +€2,168
    Result 2025 -€467

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2024 €547
    Net result for the year -€467
    Other debts +€467
    Cash 2025 €547
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €15,886 €15,886 = 0.0%
    Current assets 29/58 €15,886 €15,886 = 0.0%
    Stocks and contracts in progress 3 €15,340 €15,340 = 0.0%
    Stocks 30/36 €15,340 €15,340 = 0.0%
    Cash at bank and in hand 54/58 €547 €547 = 0.0%
    Total equity and liabilities 10/49 €15,886 €15,886 = 0.0%
    Equity 10/15 -€7,095 -€7,562 -€467 -6.6%
    Contributions 10/11 €5,000 €5,000 = 0.0%
    Capital 10 €5,000 €5,000 = 0.0%
    Issued capital 100 €5,000 €5,000 = 0.0%
    Profit (loss) carried forward 14 -€12,095 -€12,562 -€467 -3.9%
    Amounts payable 17/49 €22,981 €23,448 +€467 +2.0%
    Amounts payable after more than one year 17 €11,805 €11,805 = 0.0%
    Financial debts 170/4 €11,805 €11,805 = 0.0%
    Amounts payable within one year 42/48 €11,176 €11,643 +€467 +4.2%
    Trade debts 44 €8,861 €8,861 = 0.0%
    Suppliers 440/4 €8,861 €8,861 = 0.0%
    Other amounts payable 47/48 €2,315 €2,782 +€467 +20.2%
    Gross operating margin 9900 -€2,635 -€467 +€2,168 +82.3%
    Operating profit (loss) 9901 -€2,635 -€467 +€2,168 +82.3%
    Profit (loss) for the period before taxes 9903 -€2,635 -€467 +€2,168 +82.3%
    Profit (loss) for the period 9904 -€2,635 -€467 +€2,168 +82.3%
    Profit (loss) for the period to be appropriated 9905 -€2,635 -€467 +€2,168 +82.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.