ALLIANCE TRADING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALLIANCE TRADING
Largest movements
- Receivables within one year -€106,060
down €106,060 (-37.2%), from €285,078 to €179,018
of which Trade receivables: -€117,172
- Deferred charges and accrued income -€3,673
down €3,673 (-58.9%), from €6,239 to €2,566
- Trade debts -€128,743
down €128,743 (-55.6%), from €231,617 to €102,874
- Other debts +€15,611
up €15,611 (+35.9%), from €43,452 to €59,063
- Gross operating margin +€12,439
up €12,439, from -€10,483 to €1,956
- Other operating charges +€613
up €613 (+163%), from €377 to €990
- Financial charges +€392
up €392 (+13.6%), from €2,874 to €3,265
- Taxes +€350
up €350, from -€228 to €122
- Financial income +€338
up €338 (+16.2%), from €2,084 to €2,422
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €322,620 | €210,171 | -€112,449 | -34.9% |
| Fixed assets | 21/28 | €4,074 | €4,074 | = | 0.0% |
| Financial fixed assets | 28 | €4,074 | €4,074 | = | 0.0% |
| Current assets | 29/58 | €318,547 | €206,097 | -€112,449 | -35.3% |
| Stocks and contracts in progress | 3 | €27,230 | €24,514 | -€2,716 | -10.0% |
| Stocks | 30/36 | €27,230 | €24,514 | -€2,716 | -10.0% |
| Amounts receivable within one year | 40/41 | €285,078 | €179,018 | -€106,060 | -37.2% |
| Trade receivables | 40 | €246,365 | €129,193 | -€117,172 | -47.6% |
| Other amounts receivable | 41 | €38,713 | €49,825 | +€11,112 | +28.7% |
| Deferred charges and accrued income | 490/1 | €6,239 | €2,566 | -€3,673 | -58.9% |
| Total equity and liabilities | 10/49 | €322,620 | €210,171 | -€112,449 | -34.9% |
| Equity | 10/15 | €23,813 | €23,813 | = | 0.0% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Capital | 10 | €61,973 | €61,973 | = | 0.0% |
| Issued capital | 100 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €5,810 | €5,810 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,810 | €5,810 | = | 0.0% |
| Legal reserve | 130 | €5,810 | €5,810 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€43,971 | -€43,971 | = | 0.0% |
| Amounts payable | 17/49 | €298,808 | €186,358 | -€112,449 | -37.6% |
| Amounts payable within one year | 42/48 | €298,808 | €186,358 | -€112,449 | -37.6% |
| Financial debts | 43 | €22,425 | €24,300 | +€1,874 | +8.4% |
| Credit institutions | 430/8 | €22,425 | €24,300 | +€1,874 | +8.4% |
| Trade debts | 44 | €231,617 | €102,874 | -€128,743 | -55.6% |
| Suppliers | 440/4 | €231,617 | €102,874 | -€128,743 | -55.6% |
| Taxes, remuneration and social security | 45 | €1,314 | €122 | -€1,191 | -90.7% |
| Taxes | 450/3 | €1,314 | €122 | -€1,191 | -90.7% |
| Other amounts payable | 47/48 | €43,452 | €59,063 | +€15,611 | +35.9% |
| Other operating charges | 640/8 | €377 | €990 | +€613 | +163% |
| Gross operating margin | 9900 | -€10,483 | €1,956 | +€12,439 | |
| Operating profit (loss) | 9901 | -€10,860 | €966 | +€11,826 | |
| Financial income | 75/76B | €2,084 | €2,422 | +€338 | +16.2% |
| Recurring financial income | 75 | €2,084 | €2,422 | +€338 | +16.2% |
| Financial charges | 65/66B | €2,874 | €3,265 | +€392 | +13.6% |
| Recurring financial charges | 65 | €2,874 | €3,265 | +€392 | +13.6% |
| Profit (loss) for the period before taxes | 9903 | -€11,650 | €122 | +€11,772 | |
| Income taxes | 67/77 | -€228 | €122 | +€350 | |
| Profit (loss) for the period | 9904 | -€11,422 | - | +€11,422 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,422 | - | +€11,422 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.