Skip to content

Allcon: what changed

What changed

Allcon

BE 0886.707.286
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,216
2024 · -€598+€1,814
Equity
-€104,215
2024 · -€105,431+€1,216
Cash
-
not filed
Balance sheet total
€85,298
2024 · -+€85,298

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€84,426

    new in 2025: €84,426

    of which Other amounts receivable: +€50,620

  • Current investments +€871

    new in 2025: €871

Equity and liabilities
  • Other debts +€97,908

    new in 2025: €97,908

  • Trade debts -€33,324

    down €33,324 (-31.8%), from €104,743 to €71,419

  • Tax, wage and social debts +€20,186

    new in 2025: €20,186

  • Profit (loss) carried forward +€1,216

    up €1,216 (+0.6%), from -€192,306 to -€191,090

Income statement
  • Gross operating margin +€2,509

    up €2,509, from -€536 to €1,973

  • Other operating charges +€370

    new in 2025: €370

  • Staff costs +€325

    up €325 (+525%), from €62 to €387

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€598
Gross operating margin +€2,509
Staff costs -€325
Other operating charges -€370
Result 2025 €1,216
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 - €85,298 +€85,298
Current assets 29/58 - €85,298 +€85,298
Amounts receivable within one year 40/41 - €84,426 +€84,426
Trade receivables 40 - €33,806 +€33,806
Other amounts receivable 41 - €50,620 +€50,620
Current investments 50/53 - €871 +€871
Total equity and liabilities 10/49 - €85,298 +€85,298
Equity 10/15 -€105,431 -€104,215 +€1,216 +1.2%
Contributions 10/11 €80,000 €80,000 = 0.0%
Reserves 13 €6,875 €6,875 = 0.0%
Distributable reserves 133 €6,875 €6,875 = 0.0%
Profit (loss) carried forward 14 -€192,306 -€191,090 +€1,216 +0.6%
Amounts payable 17/49 €105,431 €189,513 +€84,082 +79.8%
Amounts payable within one year 42/48 €105,431 €189,513 +€84,082 +79.8%
Current portion of amounts payable after more than one year 42 €688 - -€688
Trade debts 44 €104,743 €71,419 -€33,324 -31.8%
Suppliers 440/4 €104,743 €71,419 -€33,324 -31.8%
Taxes, remuneration and social security 45 - €20,186 +€20,186
Taxes 450/3 - €20,186 +€20,186
Other amounts payable 47/48 - €97,908 +€97,908
Remuneration, social security and pensions 62 €62 €387 +€325 +525%
Other operating charges 640/8 - €370 +€370
Gross operating margin 9900 -€536 €1,973 +€2,509
Operating profit (loss) 9901 -€598 €1,216 +€1,814
Profit (loss) for the period before taxes 9903 -€598 €1,216 +€1,814
Profit (loss) for the period 9904 -€598 €1,216 +€1,814
Profit (loss) for the period to be appropriated 9905 -€598 €1,216 +€1,814
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.