Skip to content

ALLARA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALLARA

BE 0668.598.135
NACE 70.200, Business and other management consultancy
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€5.4m
2025 · €2.5m+€2.9m
Equity
€39.7m
2025 · €34.4m+€5.4m
Cash
€10,489
2025 · €10,433+€56
Balance sheet total
€53.0m
2025 · €53.4m-€414,287

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€6.8m

      down €6.8m (-35.6%), from €19.1m to €12.3m

    • Reserves +€5.4m

      up €5.4m (+27.6%), from €19.5m to €24.9m

      of which Distributable reserves: +€5.4m

    • Other debts +€991,181

      new in 2026: €991,181

    Income statement
    • Financial income +€3.0m

      up €3.0m (+118.3%), from €2.5m to €5.5m

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €2.5m
    Other operating charges -€31
    Other operating items -€61,800
    Financial income +€3.0m
    Financial charges -€142
    Result 2026 €5.4m

    Cash bridge derived

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€6.8m
    Investment €0
    Financing -€6.8m
    Cash 2025 €10,433
    Net result for the year +€5.4m
    Receivables within one year +€414,343
    Smaller working-capital items -€3,062
    Other debts +€991,181
    Debts after one year -€6.8m
    Cash 2026 €10,489
    Every line side by side 41 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €53,432,752 €53,018,465 -€414,287 -0.8%
    Fixed assets 21/28 €53,003,000 €53,003,000 = 0.0%
    Financial fixed assets 28 €53,003,000 €53,003,000 = 0.0%
    Affiliated companies 280/1 €53,003,000 €53,003,000 = 0.0%
    Participating interests 280 €53,003,000 €53,003,000 = 0.0%
    Current assets 29/58 €429,752 €15,465 -€414,287 -96.4%
    Amounts receivable within one year 40/41 €419,319 €4,976 -€414,343 -98.8%
    Trade receivables 40 €1,975 - -€1,975
    Other amounts receivable 41 €417,344 €4,976 -€412,368 -98.8%
    Cash at bank and in hand 54/58 €10,433 €10,489 +€56 +0.5%
    Total equity and liabilities 10/49 €53,432,752 €53,018,465 -€414,287 -0.8%
    Equity 10/15 €34,365,892 €39,749,423 +€5.4m +15.7%
    Contributions 10/11 €14,868,000 €14,868,000 = 0.0%
    Reserves 13 €19,497,892 €24,881,423 +€5.4m +27.6%
    Non-distributable reserves 130/1 €94,004 €94,004 = 0.0%
    Reserves not available under the articles 1311 €94,004 €94,004 = 0.0%
    Distributable reserves 133 €19,403,888 €24,787,419 +€5.4m +27.7%
    Amounts payable 17/49 €19,066,859 €13,269,042 -€5.8m -30.4%
    Amounts payable after more than one year 17 €19,051,195 €12,265,260 -€6.8m -35.6%
    Other amounts payable 178/9 €19,051,195 €12,265,260 -€6.8m -35.6%
    Amounts payable within one year 42/48 €15,664 €1,003,783 +€988,119 +6308.2%
    Trade debts 44 €15,664 €7,477 -€8,187 -52.3%
    Suppliers 440/4 €15,664 €7,477 -€8,187 -52.3%
    Taxes, remuneration and social security 45 - €5,125 +€5,125
    Taxes 450/3 - €1,242 +€1,242
    Remuneration and social security 454/9 - €3,883 +€3,883
    Other amounts payable 47/48 - €991,181 +€991,181
    Operating charges 60/66A €11,571 €73,401 +€61,831 +534.4%
    Services and other goods 61 €10,603 €72,403 +€61,800 +582.8%
    Other operating charges 640/8 €968 €998 +€31 +3.2%
    Operating profit (loss) 9901 -€11,571 -€73,401 -€61,831 -534.4%
    Financial income 75/76B €2,499,624 €5,457,372 +€3.0m +118.3%
    Recurring financial income 75 €2,499,624 €5,457,372 +€3.0m +118.3%
    Income from financial fixed assets 750 €2,499,609 €5,457,362 +€3.0m +118.3%
    Income from current assets 751 €15 €10 -€5 -31.8%
    Financial charges 65/66B €298 €441 +€142 +47.6%
    Recurring financial charges 65 €298 €441 +€142 +47.6%
    Other financial charges 652/9 €298 €441 +€142 +47.6%
    Profit (loss) for the period before taxes 9903 €2,487,755 €5,383,530 +€2.9m +116.4%
    Profit (loss) for the period 9904 €2,487,755 €5,383,530 +€2.9m +116.4%
    Profit (loss) for the period to be appropriated 9905 €2,487,755 €5,383,530 +€2.9m +116.4%

    Source: filed annual accounts (NBB), fiscal years ended 31 January 2025 and 31 January 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.