Skip to content

All Things Yellow: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

All Things Yellow

BE 0507.817.368
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€37,775
2024 · €21,289+€16,486
Equity
€150,508
2024 · €124,092+€26,416
Cash
€71,396
2024 · €84,909-€13,513
Balance sheet total
€165,910
2024 · €140,742+€25,168

Largest movements

2024 to 2025
Assets
  • Current investments +€50,000

    new in 2025: €50,000

  • Cash -€13,513

    down €13,513 (-15.9%), from €84,909 to €71,396

    mainly Current investments (-€50,000) and Contributions, distributions and other (-€11,359)

  • Tangible fixed assets -€8,547

    down €8,547 (-23.4%), from €36,502 to €27,956

    of which Furniture and vehicles: -€10,417

  • Receivables within one year -€3,009

    down €3,009 (-17.2%), from €17,521 to €14,512

    of which Other amounts receivable: -€3,500

Equity and liabilities
  • Reserves +€26,416

    up €26,416 (+25.0%), from €105,542 to €131,958

  • Current portion of long-term debt -€2,559

    down €2,559 (-100.0%), from €2,559 to €0

  • Trade debts +€1,897

    up €1,897 (+127.9%), from €1,482 to €3,379

Income statement
  • Gross operating margin +€18,362

    up €18,362 (+40.5%), from €45,299 to €63,661

  • Taxes +€6,890

    up €6,890 (+214.7%), from €3,208 to €10,098

  • Other operating charges -€3,768

    down €3,768 (-67.8%), from €5,555 to €1,788

  • Depreciation -€1,433

    down €1,433 (-9.6%), from €14,908 to €13,474

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,289
Gross operating margin +€18,362
Depreciation +€1,433
Other operating charges +€3,768
Financial income -€10
Financial charges -€177
Taxes -€6,890
Result 2025 €37,775

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€55,333
Investment -€54,928
Financing -€13,918
Cash 2024 €84,909
Net result for the year +€37,775
Depreciation +€13,474
Receivables within one year +€3,009
Deferred charges and accrued income -€237
Trade debts +€1,897
Tax, wage and social debts -€630
Other debts +€44
Investment in fixed assets (net) -€4,928
Current investments -€50,000
Current portion of long-term debt -€2,559
Contributions, distributions and other -€11,359
Cash 2025 €71,396
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €140,742 €165,910 +€25,168 +17.9%
Fixed assets 21/28 €36,502 €27,956 -€8,547 -23.4%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €36,502 €27,956 -€8,547 -23.4%
Furniture and vehicles 24 €13,647 €3,230 -€10,417 -76.3%
Other tangible fixed assets 26 €22,855 €24,725 +€1,870 +8.2%
Current assets 29/58 €104,240 €137,954 +€33,715 +32.3%
Amounts receivable within one year 40/41 €17,521 €14,512 -€3,009 -17.2%
Trade receivables 40 €14,021 €14,512 +€491 +3.5%
Other amounts receivable 41 €3,500 €0 -€3,500 -100.0%
Current investments 50/53 - €50,000 +€50,000
Cash at bank and in hand 54/58 €84,909 €71,396 -€13,513 -15.9%
Deferred charges and accrued income 490/1 €1,810 €2,046 +€237 +13.1%
Total equity and liabilities 10/49 €140,742 €165,910 +€25,168 +17.9%
Equity 10/15 €124,092 €150,508 +€26,416 +21.3%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €105,542 €131,958 +€26,416 +25.0%
Distributable reserves 133 €105,542 €131,958 +€26,416 +25.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €16,650 €15,402 -€1,249 -7.5%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €16,650 €15,402 -€1,249 -7.5%
Current portion of amounts payable after more than one year 42 €2,559 €0 -€2,559 -100.0%
Trade debts 44 €1,482 €3,379 +€1,897 +127.9%
Suppliers 440/4 €1,482 €3,379 +€1,897 +127.9%
Taxes, remuneration and social security 45 €8,807 €8,177 -€630 -7.2%
Taxes 450/3 €8,807 €8,177 -€630 -7.2%
Other amounts payable 47/48 €3,802 €3,846 +€44 +1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,908 €13,474 -€1,433 -9.6%
Other operating charges 640/8 €5,555 €1,788 -€3,768 -67.8%
Gross operating margin 9900 €45,299 €63,661 +€18,362 +40.5%
Operating profit (loss) 9901 €24,836 €48,399 +€23,563 +94.9%
Financial income 75/76B €10 €0 -€10 -100.0%
Recurring financial income 75 €10 €0 -€10 -100.0%
Financial charges 65/66B €348 €525 +€177 +50.9%
Recurring financial charges 65 €348 €525 +€177 +50.9%
Profit (loss) for the period before taxes 9903 €24,498 €47,874 +€23,376 +95.4%
Income taxes 67/77 €3,208 €10,098 +€6,890 +214.7%
Profit (loss) for the period 9904 €21,289 €37,775 +€16,486 +77.4%
Profit (loss) for the period to be appropriated 9905 €21,289 €37,775 +€16,486 +77.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.