Skip to content

ALL TAX: what changed

What changed

ALL TAX

BE 0871.273.497
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€146,971
2025 · €139,042+€7,929
Equity
€920,833
2025 · €773,862+€146,971
Cash
€244,616
2025 · €174,486+€70,130
Balance sheet total
€942,096
2025 · €800,239+€141,857

Largest movements

2025 to 2026
Assets
  • Cash +€70,130

    up €70,130 (+40.2%), from €174,486 to €244,616

    mainly Net result for the year (+€146,971) and Tax, wage and social debts (+€6,012)

  • Current investments +€57,631

    up €57,631 (+9.4%), from €612,872 to €670,503

  • Receivables within one year +€14,671

    up €14,671 (+202%), from €7,267 to €21,938

    of which Other amounts receivable: +€17,171

Equity and liabilities
  • Reserves +€146,971

    up €146,971 (+19.5%), from €755,312 to €902,283

Income statement
  • Gross operating margin +€7,904

    up €7,904 (+3.9%), from €200,995 to €208,899

  • Taxes +€3,706

    up €3,706 (+5.6%), from €66,725 to €70,431

  • Depreciation -€2,743

    down €2,743 (-67.7%), from €4,055 to €1,312

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €139,042
Gross operating margin +€7,904
Depreciation +€2,743
Other operating charges -€19
Financial income +€972
Financial charges +€36
Taxes -€3,706
Result 2026 €146,971
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€127,516
Investment -€57,631
Financing +€245
Cash 2025 €174,486
Net result for the year +€146,971
Depreciation +€1,312
Receivables within one year -€14,671
Deferred charges and accrued income -€737
Trade debts -€3,409
Tax, wage and social debts +€6,012
Other debts -€7,961
Current investments -€57,631
Short-term financial debts +€245
Cash 2026 €244,616
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2025 2026 Change %
Total assets 20/58 €800,239 €942,096 +€141,857 +17.7%
Fixed assets 21/28 €3,211 €1,899 -€1,312 -40.8%
Tangible fixed assets 22/27 €3,211 €1,899 -€1,312 -40.8%
Furniture and vehicles 24 €3,211 €1,899 -€1,312 -40.8%
Current assets 29/58 €797,028 €940,197 +€143,169 +18.0%
Amounts receivable within one year 40/41 €7,267 €21,938 +€14,671 +202%
Trade receivables 40 €7,267 €4,768 -€2,500 -34.4%
Other amounts receivable 41 - €17,171 +€17,171
Current investments 50/53 €612,872 €670,503 +€57,631 +9.4%
Cash at bank and in hand 54/58 €174,486 €244,616 +€70,130 +40.2%
Deferred charges and accrued income 490/1 €2,403 €3,140 +€737 +30.7%
Total equity and liabilities 10/49 €800,239 €942,096 +€141,857 +17.7%
Equity 10/15 €773,862 €920,833 +€146,971 +19.0%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €755,312 €902,283 +€146,971 +19.5%
Distributable reserves 133 €755,312 €902,283 +€146,971 +19.5%
Amounts payable 17/49 €26,377 €21,263 -€5,114 -19.4%
Amounts payable within one year 42/48 €26,377 €21,263 -€5,114 -19.4%
Financial debts 43 - €245 +€245
Credit institutions 430/8 - €245 +€245
Trade debts 44 €4,740 €1,331 -€3,409 -71.9%
Suppliers 440/4 €4,740 €1,331 -€3,409 -71.9%
Taxes, remuneration and social security 45 €13,675 €19,688 +€6,012 +44.0%
Taxes 450/3 €13,675 €19,688 +€6,012 +44.0%
Other amounts payable 47/48 €7,961 - -€7,961
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,055 €1,312 -€2,743 -67.7%
Other operating charges 640/8 €982 €1,001 +€19 +1.9%
Gross operating margin 9900 €200,995 €208,899 +€7,904 +3.9%
Operating profit (loss) 9901 €195,958 €206,586 +€10,628 +5.4%
Financial income 75/76B €10,108 €11,080 +€972 +9.6%
Recurring financial income 75 €10,108 €11,080 +€972 +9.6%
Financial charges 65/66B €299 €264 -€36 -11.9%
Recurring financial charges 65 €299 €264 -€36 -11.9%
Profit (loss) for the period before taxes 9903 €205,767 €217,402 +€11,635 +5.7%
Income taxes 67/77 €66,725 €70,431 +€3,706 +5.6%
Profit (loss) for the period 9904 €139,042 €146,971 +€7,929 +5.7%
Profit (loss) for the period to be appropriated 9905 €139,042 €146,971 +€7,929 +5.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.